| Revenue | DKK 2,6M | +8% |
| EBITDA | DKK 983K | +38% |
| Net profit | DKK 799K | +43% |
| Total assets | DKK 10M | +130% |
| Equity | DKK 1,6M | +94% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.081 | 2.741 | 3.324 | 2.423 | 2.625 |
| Staff expenses | -1.752 | -1.910 | -1.522 | -1.620 | -1.622 |
| EBITDA | -671 | 831 | 1.678 | 713 | 983 |
| Depreciation & amort. | -774 | -1.045 | -460 | -0 | -0 |
| EBIT | -1.444 | -214 | 1.219 | 713 | 983 |
| Net financials | 3 | -39 | -55 | 10 | 45 |
| Profit before tax | -1.441 | -253 | 1.164 | 723 | 1.028 |
| Tax | -317 | -55 | 243 | 163 | 229 |
| Net profit | -1.124 | -198 | 920 | 560 | 799 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.852 | 6.119 | 7.014 | 4.329 | 9.975 |
| Equity | 2.235 | 2.038 | 1.958 | 849 | 1.649 |
| Long-term debt | 0 | 0 | 401 | 91 | 320 |
| Short-term debt | 5.338 | 3.900 | 4.632 | 3.298 | 8.006 |
| Total debt | 5.338 | 3.900 | 5.033 | 3.388 | 8.326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Skov | Management | 0 companies |
| Anders Ejdrup Rewitz | Board of Directors | 0 companies |
| Niels Ejdrup Rewitz | Board of Directors | 0 companies |
| Jan Rewitz | Chairman | 0 companies |
| Anette Juul Andersen | Chairman | 0 companies |
| Kristian Damgård Andersen | Chairman | 0 companies |