| Revenue | DKK 187K | -38% |
| EBITDA | DKK 187K | -38% |
| Net profit | DKK 43K | -68% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 910K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 227 | 274 | 305 | 293 | 292 | 274 | 166 | 122 | 262 | 439 | 274 | 303 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | -368 | 274 | 305 | 293 | 292 | 274 | 166 | 122 | 262 | 439 | 274 | 303 | 187 |
| Depreciation & amort. | -0 | -0 | -74 | -74 | -74 | -74 | -74 | -79 | -113 | -74 | -74 | -76 | -76 | -76 |
| EBIT | 288 | -368 | 200 | 231 | 219 | 217 | 200 | 88 | 10 | 187 | 364 | 198 | 227 | 111 |
| Net financials | -113 | -174 | -90 | -79 | -74 | -56 | -56 | -110 | -127 | -48 | -57 | -72 | -89 | -88 |
| Profit before tax | 175 | -542 | 110 | 152 | 145 | 161 | 144 | -22 | -117 | 139 | 308 | 127 | 170 | 55 |
| Tax | 44 | 27 | -47 | 27 | 32 | 35 | 32 | -5 | -16 | 31 | 41 | 28 | 37 | 12 |
| Net profit | 131 | -569 | 157 | 124 | 113 | 126 | 112 | -17 | -101 | 109 | 266 | 98 | 133 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.031 | 3.907 | 3.676 | 3.772 | 3.728 | 3.551 | 3.610 | 7.574 | 3.356 | 3.316 | 3.577 | 3.440 | 3.162 | 3.141 |
| Equity | — | -254 | -97 | 27 | 141 | 266 | 379 | 362 | 261 | 370 | 636 | 734 | 868 | 910 |
| Long-term debt | 4.825 | 2.176 | 1.833 | 1.731 | 1.619 | 1.510 | 1.401 | 2.580 | 2.348 | 1.062 | 968 | 868 | 765 | 660 |
| Short-term debt | 1.209 | 2.942 | 1.879 | 1.951 | 1.900 | 1.701 | 1.751 | 5.840 | 1.832 | 1.790 | 1.874 | 1.733 | 1.421 | 1.457 |
| Total debt | 6.033 | 5.118 | 3.711 | 3.682 | 3.520 | 3.211 | 3.153 | 8.419 | 4.180 | 2.852 | 2.842 | 2.601 | 2.186 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRK HOLDING ApS AF 2008 | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Rifbjerg Kryger | Management | 0 companies |