| Revenue | DKK -21K | +420% |
| EBITDA | DKK -21K | -420% |
| Net profit | DKK -41K | -979% |
| Total assets | DKK 301K | -10% |
| Equity | DKK -130K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -24 | -97 | 39 | 144 | 219 | 411 | 203 | 118 | -27 | 6 | -4 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -133 | -215 | -260 | -252 | -188 | -16 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | -97 | 39 | 11 | 5 | 151 | -49 | -70 | -43 | 6 | -4 | -21 |
| Depreciation & amort. | 5 | -7 | -8 | -12 | -9 | -9 | -9 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -31 | -104 | 27 | 2 | -4 | 142 | -54 | -70 | -43 | 6 | -4 | -21 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -1 | -0 | -0 | -0 | -4 | -2 | -1 | -2 |
| Profit before tax | -19 | -31 | -104 | 27 | -0 | -6 | 142 | -55 | -70 | -47 | 5 | -5 | -23 |
| Tax | 2 | 35 | -0 | -0 | -0 | -0 | 1 | -13 | 13 | -13 | -4 | -1 | 18 |
| Net profit | -21 | -66 | -104 | 27 | -0 | -6 | 141 | -42 | -83 | -34 | 8 | -4 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 220 | 256 | 205 | 166 | 107 | 335 | 400 | 470 | 419 | 331 | 334 | 301 |
| Equity | 73 | 7 | -98 | -70 | -71 | -76 | 65 | 23 | -60 | -94 | -86 | -90 | -130 |
| Long-term debt | 0 | 28 | 66 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 185 | 287 | 261 | 236 | 183 | 271 | 378 | 530 | 513 | 417 | 423 | 431 |
| Total debt | 189 | 213 | 353 | 275 | 236 | 183 | 271 | 378 | 530 | 513 | 417 | 423 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2017 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kieldsen | Management | 0 companies |
| Erik Fruergaard Eriksen | Chief Executive Officer | 0 companies |