| Revenue | DKK 5,6M | -3% |
| EBITDA | DKK 5,8M | -13% |
| Net profit | DKK 3M | -4% |
| Total assets | DKK 76,7M | +1% |
| Equity | DKK 12,8M | +31% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.413 | 2.569 | 5.568 | 5.742 | 5.584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.205 | 11.044 | 2.068 | 6.642 | 5.784 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.205 | 11.044 | 2.068 | 6.642 | 5.784 |
| Net financials | -2.168 | 7.345 | -7.627 | -2.614 | -1.919 |
| Profit before tax | 5.037 | 9.913 | -2.059 | 4.028 | 3.864 |
| Tax | 1.108 | 2.196 | -468 | 886 | 850 |
| Net profit | 3.929 | 7.718 | -1.591 | 3.142 | 3.014 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.834 | 80.415 | 74.821 | 76.226 | 76.708 |
| Equity | 4.429 | 8.218 | 6.627 | 9.768 | 12.783 |
| Long-term debt | 23.903 | 11.704 | 11.704 | 43.712 | 41.681 |
| Short-term debt | 31.731 | 48.674 | 45.118 | 10.662 | 9.614 |
| Total debt | 55.635 | 60.378 | 56.822 | 54.374 | 51.295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
BR Management | Management | 2008 – 2022 |
OR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2008 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Aasen | Chief Executive Officer | 0 companies |
| Bent Roland Nielsen | Management | 0 companies |
| Ove Rød Henriksen | Chief Executive Officer | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Chief Executive Officer | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Jan Meelby Klausen | Board of Directors | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Linhardt Jensen | Board of Directors | 0 companies |