| Revenue | DKK 3,7M | +45% |
| EBITDA | DKK -950K | +65% |
| Net profit | DKK -3M | -2% |
| Total assets | DKK 3,2M | -33% |
| Equity | DKK -1,9M | +71% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.136 | 3.262 | 899 | 2.565 | 3.717 |
| Staff expenses | -5.384 | -4.999 | -4.890 | -5.292 | -4.667 |
| EBITDA | 752 | -1.736 | -3.991 | -2.727 | -950 |
| Depreciation & amort. | -534 | -184 | -151 | -118 | -113 |
| EBIT | 218 | -1.921 | -4.142 | -2.845 | -1.063 |
| Net financials | -108 | -29 | -21 | -54 | -241 |
| Profit before tax | 110 | -1.949 | -4.163 | -2.898 | -1.303 |
| Tax | 26 | -412 | -877 | -0 | 1.658 |
| Net profit | 84 | -1.537 | -3.286 | -2.898 | -2.961 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.719 | 7.783 | 5.853 | 4.802 | 3.231 |
| Equity | 1.078 | -460 | -3.746 | -6.644 | -1.910 |
| Long-term debt | 172 | 291 | 274 | 257 | 266 |
| Short-term debt | 8.468 | 7.951 | 9.325 | 11.189 | 4.875 |
| Total debt | 8.641 | 8.242 | 9.599 | 11.446 | 5.141 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PC Chief Executive Officer | Chief Executive Officer | 2008 – 2018 |
UB Management | Management | 2008 – 2024 |
MK Management | Management | 2020 – 2024 |
AB Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Bækbo Ahn | Chief Executive Officer | 0 companies |
| Ulrich Bøving Dehler | Management | 0 companies |
| Morten Kragh Hedegaard | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |