| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK 1,6M | +189% |
| Total assets | DKK 10,2M | +30% |
| Equity | DKK -2,2M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -7 | -11 | -9 | -11 | -11 | -9 | -20 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -7 | -11 | -9 | -11 | -11 | -9 | -20 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -7 | -11 | -9 | -11 | -11 | -9 | -20 | -18 | -19 |
| Net financials | 325 | 173 | -16 | -412 | -550 | -1.937 | 2.704 | 112 | 386 | 358 | 1.618 | 1.251 | -1.620 | 1.777 |
| Profit before tax | 319 | 167 | -23 | -418 | -557 | -1.945 | 2.694 | 103 | 376 | 347 | 1.609 | 1.231 | -1.638 | 1.758 |
| Tax | 113 | 56 | -36 | -111 | -62 | -152 | -88 | 61 | -485 | 76 | 157 | -82 | 146 | 167 |
| Net profit | 206 | 111 | 13 | -307 | -495 | -1.793 | 2.781 | 42 | 860 | 271 | 1.452 | 1.313 | -1.784 | 1.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.115 | 6.507 | 6.866 | 6.531 | 1.619 | 0 | 2.540 | 2.726 | 3.669 | 5.042 | 7.044 | 8.802 | 7.886 | 10.232 |
| Equity | -991 | -880 | -867 | -1.173 | -6.038 | -7.831 | -5.049 | -5.007 | -4.147 | -3.876 | -3.274 | -1.962 | -3.746 | -2.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.582 | 7.445 | 7.380 | 7.796 | 8.896 | 9.335 | 9.858 | 10.355 | 10.732 |
| Short-term debt | 7.106 | 7.386 | 7.705 | 7.635 | 7.657 | 8 | 9 | 9 | 20 | 21 | 9 | 13 | 12 | 19 |
| Total debt | 7.106 | 7.386 | 7.705 | 7.635 | 7.657 | 7.590 | 7.454 | 7.389 | 7.816 | 8.918 | 9.344 | 9.871 | 10.367 | 10.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EI EJENDOMME A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |