| Revenue | DKK -40K | -60% |
| EBITDA | DKK -40K | +60% |
| Net profit | DKK 94K | +61% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -2 | -2 | -2 | -1 | -56 | -13 | -73 | -83 | -98 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 47 | 62 | -1 | -2 | -2 | -2 | -1 | -56 | -13 | -73 | -83 | -98 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -50 | -50 |
| EBIT | 158 | 47 | 62 | -1 | -2 | -2 | -2 | -1 | -56 | -13 | -73 | -92 | -148 | -90 |
| Net financials | 159 | 46 | 60 | 284 | 620 | 306 | 602 | -279 | 1.220 | 304 | 59 | -60 | 252 | 136 |
| Profit before tax | 158 | 45 | 58 | 283 | 617 | 303 | 600 | -280 | 1.164 | 291 | -15 | -152 | 104 | 46 |
| Tax | -0 | -0 | -0 | -0 | -3 | -1 | 2 | 4 | -16 | 16 | -29 | -47 | 45 | -48 |
| Net profit | 158 | 45 | 59 | 284 | 621 | 304 | 598 | -284 | 1.180 | 274 | 14 | -104 | 59 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.303 | 1.324 | 1.317 | 1.702 | 3.059 | 3.549 | 3.244 | 2.795 | 3.864 | 2.762 | 2.760 | 2.646 | 2.646 | 2.604 |
| Equity | 1.175 | 1.220 | 1.279 | 1.562 | 2.183 | 2.487 | 3.033 | 2.696 | 3.822 | 2.748 | 2.649 | 2.431 | 2.371 | 2.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 104 | 39 | 140 | 876 | 1.062 | 212 | 99 | 42 | 14 | 111 | 216 | 259 | 246 |
| Total debt | 128 | 104 | 39 | 140 | 876 | 1.062 | 212 | 99 | 42 | 14 | 111 | 216 | 259 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|