| Revenue | DKK 15,5M | +17% |
| EBITDA | DKK 2,7M | +42% |
| Net profit | DKK 1,5M | -5% |
| Total assets | DKK 14,1M | +12% |
| Equity | DKK 4,6M | +47% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.643 | 6.278 | 8.046 | 12.846 | 11.026 | 11.518 | 13.204 | 15.503 |
| Staff expenses | -3.695 | -5.528 | -7.126 | -11.726 | -9.448 | -9.401 | -11.291 | -12.777 |
| EBITDA | -121 | 750 | 920 | 1.096 | 1.510 | 2.117 | 1.914 | 2.725 |
| Depreciation & amort. | -222 | -307 | -842 | -562 | -637 | -554 | -592 | -750 |
| EBIT | -343 | 444 | 78 | 535 | 873 | 1.563 | 1.322 | 1.975 |
| Net financials | 166 | -54 | -771 | -243 | -253 | -46 | 515 | -26 |
| Profit before tax | 81 | 389 | -693 | 292 | 620 | 1.518 | 1.837 | 1.949 |
| Tax | 129 | 81 | -8 | 104 | 123 | 341 | 304 | 494 |
| Net profit | -49 | 308 | -686 | 188 | 497 | 1.177 | 1.533 | 1.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.788 | 5.934 | 5.066 | 9.436 | 7.944 | 10.263 | 12.568 | 14.079 |
| Equity | 213 | 521 | -165 | 23 | 520 | 1.596 | 3.129 | 4.584 |
| Long-term debt | 706 | 793 | 1.100 | 518 | 207 | 325 | 900 | 820 |
| Short-term debt | 2.869 | 4.567 | 4.002 | 8.642 | 6.560 | 7.682 | 8.364 | 8.455 |
| Total debt | 3.575 | 5.359 | 5.101 | 9.160 | 6.768 | 8.008 | 9.264 | 9.275 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
AK gruppen holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frandsen | Board of Directors | 0 companies |
| Hanne Kristine Krøldrup | Chairman | 0 companies |