| Revenue | DKK 1,7M | +83% |
| EBITDA | DKK 671K | +712% |
| Net profit | DKK 143K | +142% |
| Total assets | DKK 11,2M | +9% |
| Equity | DKK 7,1M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.309 | 772 | 1.055 | 917 | 1.681 |
| Staff expenses | -1.979 | -1.077 | -1.009 | -1.027 | -1.010 |
| EBITDA | 6.330 | -1.096 | 45 | -110 | 671 |
| Depreciation & amort. | -407 | -210 | -201 | -270 | -379 |
| EBIT | 5.923 | -1.306 | -156 | -380 | 292 |
| Net financials | -221 | 5 | 34 | -52 | -109 |
| Profit before tax | 5.702 | -1.302 | -122 | -432 | 184 |
| Tax | 1.254 | -286 | -27 | -95 | 41 |
| Net profit | 4.448 | -1.015 | -95 | -337 | 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.122 | 9.257 | 8.409 | 10.257 | 11.188 |
| Equity | 8.448 | 7.433 | 7.337 | 7.000 | 7.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 898 |
| Short-term debt | 12.100 | 1.399 | 711 | 3.042 | 2.945 |
| Total debt | 12.100 | 1.399 | 711 | 3.042 | 3.844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bak | Management | 0 companies |
| Charlotte Molin Bak | Board of Directors | 0 companies |
| Børge Bak | Board of Directors | 0 companies |
| Steen Johansen | Board of Directors | 0 companies |
| Inger Bak | Board of Directors | 0 companies |