| Revenue | DKK 3K | -19% |
| EBITDA | DKK 853 | -34% |
| Net profit | DKK 829 | -61% |
| Total assets | DKK 27K | +3% |
| Equity | DKK 27K | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16 | 2 | 2 | 3 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 1 | 0 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 1 | 0 | 1 | 1 |
| Net financials | 9 | 1 | 0 | 1 | -0 |
| Profit before tax | 25 | 2 | 1 | 2 | 1 |
| Tax | 3 | -0 | 0 | -0 | -0 |
| Net profit | 22 | 2 | 0 | 2 | 1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 253 | 35 | 24 | 27 | 27 |
| Equity | 243 | 35 | 24 | 26 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 1 | 1 | 1 | 1 |
| Total debt | 11 | 1 | 1 | 1 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JR Management | Management | 2022 – 2023 |
KM Management | Management | 2023 – 2024 |
MK Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Morten Krogh Jensen | Management | 0 companies |
| Niels Bent Hansen | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |