| Revenue | DKK -180K | -260% |
| EBITDA | DKK -180K | -260% |
| Net profit | DKK -138K | -256% |
| Total assets | DKK 1,2M | -19% |
| Equity | DKK 984K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 323 | 747 | 584 | 38 | 452 | 852 | 14 | 738 | -209 | 47 | 113 | -180 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | 323 | 747 | 584 | 38 | 452 | 852 | 14 | 738 | -209 | 47 | 113 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | 323 | 747 | 584 | 38 | 452 | 852 | 14 | 738 | -209 | 47 | 113 | -180 |
| Net financials | -227 | -52 | -33 | -9 | -5 | -2 | -6 | -2 | -3 | -5 | -4 | 1 | 3 |
| Profit before tax | 97 | 271 | 713 | 575 | 32 | 450 | 847 | 11 | 734 | -213 | 44 | 114 | -177 |
| Tax | 25 | 124 | 149 | 146 | 7 | 99 | 187 | 3 | 161 | -47 | 10 | 26 | -39 |
| Net profit | 72 | 147 | 564 | 429 | 25 | 351 | 660 | 8 | 573 | -166 | 34 | 89 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 1.538 | 1.243 | 1.787 | 920 | 1.773 | 2.472 | 745 | 1.829 | 1.288 | 1.299 | 1.493 | 1.205 |
| Equity | -3.238 | -244 | 320 | 749 | 574 | 925 | 1.185 | 593 | 1.166 | 999 | 1.034 | 1.122 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.199 | 1.782 | 923 | 1.038 | 347 | 848 | 1.287 | 152 | 663 | 289 | 266 | 371 | 221 |
| Total debt | 4.199 | 1.782 | 923 | 1.038 | 347 | 848 | 1.287 | 152 | 663 | 289 | 266 | 371 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMORICA DANMARK ApS | Company | 100.0% | 100.0% | 2020 |
SP HOLDING UBBY ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Malmos | Chief Executive Officer | 0 companies |
| Finn Stig Hansen | Management | 0 companies |
| Hervé Lancon | Chairman | 0 companies |
| Carsten Ullits Olesen | Board of Directors | 0 companies |
| Frank Kroer Andersen | Board of Directors | 0 companies |
| Allan Schouw-Petersen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Søren Jeppe Hansen | Deputy Chairman | 0 companies |
| Bjarne Lyngsø | Chairman | 0 companies |
| Steen Grue | Chairman | 0 companies |
| Ejvind Røge | Board of Directors | 0 companies |
| Lars Møller Hansen | Board of Directors | 0 companies |