| Revenue | DKK -109K | +103710% |
| EBITDA | DKK -215K | -102771% |
| Net profit | DKK 3,7M | +67479% |
| Total assets | DKK 49,5M | +116774% |
| Equity | DKK 45,8M | +108644% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -383 | -178 | -81 | -123 | -85 | -0 | -108 | -0 | -0 | -0 | -0 | -0 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -103 | -104 | -105 | -211 | -99 | -0 | -98 | -0 | -0 | -0 | -0 | -0 | -106 |
| EBITDA | — | — | — | — | -487 | -4.650 | -303 | -334 | -184 | -0 | -206 | -0 | -0 | -0 | -0 | -0 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 999 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -1.486 | -4.650 | -303 | -334 | -184 | -0 | -206 | -0 | -0 | -0 | -0 | -0 | -215 |
| Net financials | 0 | 0 | 0 | 0 | 875 | 828 | 1.135 | 1.151 | 1.645 | 1 | 2.455 | 3 | -2 | 1 | 2 | 6 | 4.020 |
| Profit before tax | — | — | — | — | -378 | -3.823 | 832 | 817 | 1.461 | 1 | 2.249 | 3 | -2 | 1 | 2 | 6 | 3.805 |
| Tax | -0 | -0 | -0 | -0 | -336 | -962 | -60 | -42 | 123 | -0 | -87 | 0 | 0 | 0 | -0 | 0 | 126 |
| Net profit | — | — | — | — | -42 | -2.861 | 892 | 858 | 1.337 | 1 | 2.336 | 3 | -2 | 1 | 2 | 5 | 3.679 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 36.186 | 33.332 | 27.087 | 27.901 | 29.207 | 31 | 35.865 | 36 | 34 | 35 | 39 | 42 | 49.494 |
| Equity | — | — | — | — | 28.954 | 26.093 | 26.986 | 27.844 | 29.182 | 31 | 32.874 | 36 | 34 | 34 | 37 | 42 | 45.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.200 | 7.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 32 | 39 | 101 | 57 | 26 | 0 | 2.991 | 0 | 0 | 1 | 2 | 0 | 3.742 |
| Total debt | 0 | 0 | 0 | 0 | 7.232 | 7.239 | 101 | 57 | 26 | 0 | 2.991 | 0 | 0 | 1 | 2 | 0 | 3.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 F Skive-Egnen | Company | 66.7% | 66.7% | 2011 |
HK/Midtvest | Company | 5.0% | 5.0% | 2021 |
Metal Midt Skive-Viborg | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bisgaard | Management | 0 companies |
| Klaus Dahl Christensen | Deputy Chairman | 0 companies |
| Poul Haldborg Laursen | Board of Directors | 0 companies |
| Torben Dreyer | Board of Directors | 0 companies |
| Bill Sejer Pharsen | Board of Directors | 0 companies |
| Jette Karen Praus | Board of Directors | 0 companies |
| Patrick Olesen | Board of Directors | 0 companies |
| Lars Lund Kluw | Chairman | 0 companies |
| Gert Ringgaard | Board of Directors | 0 companies |
| Jesper Porup Fallesen | Board of Directors | 0 companies |
| Finn Stück Nielsen | Chairman | 0 companies |
| Rasmus Klokmose Petersen | Board of Directors | 0 companies |
| Karsten Christiansen | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Poul Jean Hansen | Deputy Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Bent Arthur Søndergaard | Board of Directors | 0 companies |
| Brian Poulsen Jensen | Board of Directors | 0 companies |