| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 673K | -1% |
| Total assets | DKK 11,6M | -10% |
| Equity | DKK 8M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.078 | 1.100 | 1.109 | — | 1.090 | 1.008 | 1.217 | 1.373 | 1.296 | 1.366 | 1.395 | 1.334 | 1.442 | 1.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -253 |
| EBITDA | 704 | 1.042 | 1.109 | 1.111 | 1.090 | 1.008 | 1.217 | 1.373 | 1.296 | 1.366 | 1.395 | 1.334 | 1.215 | 1.194 |
| Depreciation & amort. | -201 | -201 | -201 | -233 | -234 | -256 | -271 | -286 | -290 | -290 | -290 | -293 | -293 | -293 |
| EBIT | 503 | 840 | 907 | 878 | 856 | 751 | 946 | 1.088 | 1.006 | 1.076 | 1.105 | 1.040 | 921 | 900 |
| Net financials | -53 | -20 | -63 | -59 | -32 | -110 | -102 | -71 | -69 | -51 | -53 | -42 | -45 | -37 |
| Profit before tax | 450 | 820 | 844 | 819 | 824 | 641 | 843 | 1.017 | 937 | 1.025 | 1.052 | 998 | 877 | 863 |
| Tax | 115 | -10 | 210 | 194 | 182 | 141 | 186 | 226 | 210 | 226 | 234 | 220 | 196 | 191 |
| Net profit | 335 | 830 | 635 | 625 | 642 | 500 | 658 | 791 | 726 | 799 | 818 | 778 | 681 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.173 | 11.551 | 12.013 | 13.379 | 12.739 | 19.674 | 13.780 | 13.462 | 13.236 | 13.856 | 13.156 | 13.143 | 12.844 | 11.588 |
| Equity | 5.460 | 6.290 | 6.925 | 8.070 | 8.712 | 6.387 | 7.045 | 7.836 | 8.562 | 9.361 | 9.179 | 9.148 | 9.030 | 8.002 |
| Long-term debt | 3.150 | 2.692 | 2.217 | 2.106 | 2.003 | 2.288 | 2.179 | 2.066 | 2.314 | 2.199 | 2.083 | 1.965 | 1.843 | 1.718 |
| Short-term debt | 756 | 990 | 1.315 | 1.606 | 439 | 9.274 | 2.790 | 1.828 | 661 | 637 | 287 | 460 | 453 | 402 |
| Total debt | 3.906 | 3.682 | 3.533 | 3.712 | 2.442 | 11.562 | 4.970 | 3.894 | 2.976 | 2.836 | 2.370 | 2.425 | 2.297 | 2.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
UG Management | Management | 2017 | — | — |
BG Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulla Ginnerup Holding ApS | Company | 50.0% | 50.0% | 2017 |
JGI ApS | Company | 50.0% | 50.0% | 2017 |
GINNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ginnerup | Management | 0 companies |
| Ulla Ginnerup | Management | 0 companies |
| Bent Ginnerup | Founder | 0 companies |