| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 286K | -39% |
| Net profit | DKK 217K | -40% |
| Total assets | DKK 673K | -41% |
| Equity | DKK 348K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 742 | 594 | 593 | 732 | 488 | 914 | 1.220 | 833 | 1.237 | 1.138 |
| Staff expenses | -615 | -637 | -556 | -556 | -659 | -445 | -514 | -885 | -501 | -768 | -852 |
| EBITDA | -130 | 105 | 38 | 37 | 73 | 44 | 400 | 334 | 332 | 468 | 286 |
| Depreciation & amort. | -2 | -7 | -29 | -29 | -10 | -3 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -132 | 98 | 9 | 9 | 63 | 41 | 383 | 334 | 332 | 468 | 286 |
| Net financials | -1 | -37 | -17 | -14 | -0 | -1 | -1 | -10 | -7 | -1 | -7 |
| Profit before tax | -133 | 61 | -8 | -5 | 62 | 40 | 382 | 324 | 325 | 467 | 279 |
| Tax | -0 | -0 | -41 | 1 | 16 | 8 | 84 | 72 | 73 | 103 | 62 |
| Net profit | -133 | 61 | 150 | -6 | 46 | 32 | 298 | 252 | 252 | 363 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 982 | 637 | 662 | 711 | 924 | 1.060 | 934 | 1.122 | 1.150 | 673 |
| Equity | 23 | 84 | 233 | 228 | 274 | 306 | 604 | 436 | 388 | 491 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 898 | 389 | 426 | 435 | 614 | 446 | 498 | 735 | 659 | 325 |
| Total debt | 612 | 898 | 389 | 426 | 435 | 614 | 446 | 498 | 735 | 659 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
AK Management | Management | 2015 | — | — |
BH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rene Poulsen ApS | Company | 50.0% | 0.0% | 2018 |
| Individual | 0.0% | 50.0% | 2015 | |
BJARNE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hemming Pedersen | Management | 0 companies |
| Are Kirkely Strand | Management | 0 companies |
| Bjarne Henning Poulsen | Management | 0 companies |