| Revenue | DKK 98K | -99% |
| EBITDA | DKK -1,7M | -116% |
| Net profit | DKK -1,7M | -121% |
| Total assets | DKK 5M | -45% |
| Equity | DKK -287K | -103% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 739 | 658 | 618 | 563 | 930 | 1.103 | 1.809 | 1.556 | 2.068 | 2.009 | 2.287 | 14.919 | 98 |
| Staff expenses | -480 | -405 | -342 | -514 | -520 | -517 | -657 | -883 | -1.062 | -1.064 | -1.305 | -1.888 | -4.335 | -1.798 |
| EBITDA | 41 | 334 | 317 | 104 | 43 | 413 | 446 | 926 | 494 | 1.004 | 704 | 399 | 10.584 | -1.700 |
| Depreciation & amort. | 103 | 126 | 129 | 116 | 56 | -178 | -115 | -200 | -157 | -182 | -142 | -55 | -166 | -157 |
| EBIT | -62 | 208 | 188 | -12 | -13 | 234 | 331 | 726 | 336 | 822 | 563 | 344 | 10.418 | -1.857 |
| Net financials | -13 | -12 | -4 | -1 | -1 | -1 | -1 | 1 | -6 | -9 | -9 | -1 | 44 | 118 |
| Profit before tax | -75 | 196 | 183 | -13 | -14 | 234 | 330 | 727 | 331 | 813 | 554 | 342 | 10.463 | -1.739 |
| Tax | -19 | 49 | 45 | -3 | -2 | 51 | 76 | 160 | 73 | 180 | 122 | 76 | 2.302 | -13 |
| Net profit | -56 | 146 | 139 | -10 | -11 | 182 | 254 | 567 | 258 | 633 | 432 | 267 | 8.161 | -1.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 534 | 526 | 412 | 417 | 552 | 670 | 1.079 | 1.309 | 1.557 | 1.744 | 1.898 | 9.013 | 4.952 |
| Equity | -1 | 145 | 284 | 274 | 262 | 341 | 431 | 798 | 745 | 1.198 | 1.380 | 1.347 | 8.288 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 389 | 234 | 137 | 155 | 210 | 239 | 281 | 564 | 358 | 361 | 549 | 713 | 5.239 |
| Total debt | 507 | 389 | 234 | 137 | 155 | 210 | 239 | 281 | 564 | 358 | 361 | 549 | 713 | 5.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birk-Hansen Holding ApS | Company | 50.0% | 50.0% | 2025 |
Birk-Hansen Junior ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Birk-Hansen | Management | 0 companies |