| Revenue | DKK 36K | -160% |
| EBITDA | DKK 36K | +160% |
| Net profit | DKK 2,2M | -65% |
| Total assets | DKK 15,5M | +7% |
| Equity | DKK 13M | +20% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 102 | -9 | 29 | 6 | 71 | 71 | 93 | 3 | 9 | 124 | 80 | -60 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 102 | -9 | 29 | 6 | 71 | 71 | 93 | 3 | 9 | 124 | 80 | -60 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 102 | -9 | 29 | 6 | 71 | 71 | 93 | 3 | 9 | 124 | 80 | -60 | 36 |
| Net financials | 0 | 0 | 0 | 0 | 1.147 | 1.360 | 1.402 | 2.177 | 750 | 174 | 1.992 | 2.311 | 1.684 | 2.251 | 2.118 | 6.346 | 2.226 |
| Profit before tax | — | — | — | — | 1.264 | 1.351 | 1.431 | 2.183 | 821 | 244 | 2.085 | 2.314 | 1.694 | 2.375 | 2.197 | 6.286 | 2.263 |
| Tax | -0 | -0 | -0 | -0 | 7 | 13 | 14 | 20 | 60 | 54 | 74 | 58 | 54 | 84 | 88 | 42 | 47 |
| Net profit | — | — | — | — | 1.256 | 1.338 | 1.417 | 2.163 | 761 | 190 | 2.011 | 2.256 | 1.640 | 2.291 | 2.109 | 6.244 | 2.216 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 13.275 | 12.868 | 13.541 | 12.895 | 12.764 | 14.772 | 16.871 | 16.274 | 17.006 | 18.256 | 18.351 | 14.547 | 15.512 |
| Equity | — | — | — | — | 6.198 | 7.336 | 8.554 | 10.317 | 10.878 | 10.268 | 11.279 | 12.535 | 13.175 | 14.466 | 14.575 | 10.819 | 13.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 7.076 | 5.532 | 4.987 | 2.579 | 1.886 | 4.504 | 5.591 | 3.739 | 3.831 | 3.790 | 3.776 | 3.727 | 2.478 |
| Total debt | 0 | 0 | 0 | 0 | 7.076 | 5.532 | 4.987 | 2.579 | 1.886 | 4.504 | 5.591 | 3.739 | 3.831 | 3.790 | 3.776 | 3.727 | 2.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Rudbæk | Audit | 0 companies |
| Niels Lauritzen | Board of Directors | 0 companies |
| Erik Christian Meldgaard | Board of Directors | 0 companies |
| Emil Tander Meldgaard | Board of Directors | 0 companies |