| Revenue | DKK 180K | -2% |
| EBITDA | DKK 180K | -2% |
| Net profit | DKK 78K | -30% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 674K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 124 | 190 | 152 | 200 | 201 | 191 | 189 | 191 | 187 | 180 | 183 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 124 | 190 | 152 | 200 | 201 | 191 | 189 | 191 | 187 | 180 | 183 | 180 |
| Depreciation & amort. | -36 | -36 | -36 | -191 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 70 | 88 | 154 | -39 | 173 | 174 | 164 | 162 | 165 | 160 | 153 | 156 | 153 |
| Net financials | -90 | -75 | -138 | -116 | -95 | -89 | -83 | -77 | -68 | -61 | -57 | -61 | -53 |
| Profit before tax | -20 | 13 | 16 | -155 | 78 | 84 | 81 | 85 | 96 | 99 | 96 | 96 | 100 |
| Tax | -5 | 3 | 1 | -2 | 17 | 19 | 18 | 19 | 21 | 22 | 21 | -15 | 22 |
| Net profit | -15 | 10 | 15 | -153 | 61 | 66 | 63 | 66 | 75 | 78 | 75 | 111 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 1.912 | 1.838 | 1.654 | 1.620 | 1.595 | 1.567 | 1.565 | 1.514 | 1.487 | 1.460 | 1.433 | 1.467 |
| Equity | 160 | 170 | 155 | 2 | 63 | 129 | 192 | 258 | 333 | 411 | 486 | 597 | 674 |
| Long-term debt | 1.658 | 1.593 | 1.514 | 1.369 | 1.262 | 1.152 | 1.021 | 888 | 749 | 595 | 436 | 289 | 131 |
| Short-term debt | 136 | 103 | 120 | 229 | 234 | 244 | 276 | 334 | 337 | 379 | 429 | 466 | 571 |
| Total debt | 1.794 | 1.696 | 1.634 | 1.598 | 1.496 | 1.396 | 1.297 | 1.221 | 1.086 | 974 | 864 | 755 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard Iversen | Management | 0 companies |