| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +95% |
| Net profit | DKK 56K | +154% |
| Total assets | DKK 131K | +100% |
| Equity | DKK 115K | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -320 | -13 | 24 | 106 | -5 | -5 | -5 | -106 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -320 | -13 | 24 | 106 | -5 | -5 | -5 | -106 | -5 |
| Net financials | 45 | 20 | 970 | -3 | -155 | -315 | -24 | 45 | 111 | 59 | -86 | 164 | -101 | 61 |
| Profit before tax | 43 | 18 | 968 | -5 | -157 | -318 | -27 | 40 | 106 | 55 | -91 | 159 | -106 | 55 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 42 | 17 | 967 | -6 | -158 | -319 | -28 | 41 | 107 | 56 | -90 | 160 | -105 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 657 | 1.488 | 1.382 | 1.125 | 715 | 588 | 503 | 493 | 450 | 247 | 305 | 65 | 131 |
| Equity | 689 | 609 | 1.477 | 1.371 | 1.112 | 690 | 557 | 490 | 486 | 444 | 239 | 285 | 58 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 48 | 11 | 11 | 12 | 25 | 31 | 14 | 6 | 6 | 7 | 20 | 7 | 16 |
| Total debt | 10 | 48 | 11 | 11 | 12 | 25 | 31 | 14 | 6 | 6 | 7 | 20 | 7 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|