| Revenue | DKK 32,9M | +21% |
| EBITDA | DKK 10M | +73% |
| Net profit | DKK 5,2M | +243% |
| Total assets | DKK 45,7M | +13% |
| Equity | DKK 24,9M | +20% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.724 | 39.490 | 37.419 | 27.156 | 32.884 |
| Staff expenses | -23.969 | -27.130 | -29.236 | -21.392 | -22.920 |
| EBITDA | 9.755 | 12.361 | 8.036 | 5.764 | 9.964 |
| Depreciation & amort. | -2.860 | -2.655 | -3.155 | -3.279 | -2.903 |
| EBIT | 6.895 | 9.706 | 4.881 | 2.486 | 7.061 |
| Net financials | -344 | -293 | -470 | -526 | -390 |
| Profit before tax | 6.551 | 9.413 | 4.411 | 1.959 | 6.671 |
| Tax | 1.456 | 2.063 | 981 | 443 | 1.472 |
| Net profit | 5.095 | 7.350 | 3.430 | 1.516 | 5.199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.945 | 44.839 | 45.503 | 40.410 | 45.720 |
| Equity | 16.435 | 20.785 | 20.216 | 20.732 | 24.931 |
| Long-term debt | 14.017 | 10.571 | 12.614 | 9.652 | 8.135 |
| Short-term debt | 12.652 | 12.330 | 11.682 | 9.138 | 11.594 |
| Total debt | 26.669 | 22.901 | 24.296 | 18.789 | 19.729 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Founder | Founder | 2008 |
MM Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
| Audit | 2010 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2014 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mølbjerg | Founder | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Mølbjerg | Chief Executive Officer | 0 companies |
| Flemming Eriksen | Board of Directors | 0 companies |
| Hans Smith Andersen | Chairman | 0 companies |
| Lars Sigurd Espersen | Board of Directors | 0 companies |
| Palle Lind Jensen | Board of Directors | 0 companies |
| Ivan Vinther Andersen | Board of Directors | 0 companies |
| Hedda Mølbjerg | Chairman | 0 companies |