| Revenue | DKK -25K | -6% |
| EBITDA | DKK -238K | -3% |
| Net profit | DKK 279K | +95% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 3,7M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.554 | 1.571 | 1.714 | 1.827 | 1.749 | 1.719 | 1.791 | 1.866 | 1.902 | 825 | -100 | -29 | -27 | -25 |
| Staff expenses | -1.315 | -1.360 | -1.366 | -1.214 | -1.301 | -1.302 | -1.310 | -1.171 | -1.254 | -1.055 | -391 | -220 | -205 | -213 |
| EBITDA | 239 | 211 | 348 | 613 | 448 | 416 | 481 | 696 | 623 | -229 | -491 | -249 | -231 | -238 |
| Depreciation & amort. | 228 | -205 | -205 | -205 | -204 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 6 | 143 | 408 | 244 | 216 | 481 | 696 | 623 | -229 | -491 | -249 | -231 | -238 |
| Net financials | 121 | 670 | 369 | 450 | 332 | 408 | -396 | 426 | 356 | 797 | -52 | 369 | 417 | 599 |
| Profit before tax | 153 | 676 | 512 | 857 | 577 | 624 | 84 | 1.122 | 979 | 568 | -543 | 121 | 186 | 362 |
| Tax | 11 | 165 | 120 | 196 | 127 | 138 | 19 | 247 | 222 | 125 | -119 | 29 | 42 | 82 |
| Net profit | 143 | 511 | 392 | 661 | 450 | 487 | 66 | 875 | 757 | 443 | -424 | 92 | 144 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.628 | 3.159 | 3.458 | 3.935 | 4.318 | 4.652 | 4.691 | 5.483 | 6.832 | 6.461 | 5.516 | 4.829 | 4.201 | 3.732 |
| Equity | 2.137 | 2.600 | 2.942 | 3.554 | 3.953 | 4.388 | 4.401 | 5.222 | 5.924 | 6.310 | 5.286 | 4.778 | 4.171 | 3.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 363 | 375 | 293 | 321 | 264 | 290 | 246 | 860 | 152 | 230 | 51 | 30 | 31 |
| Total debt | 241 | 363 | 375 | 293 | 321 | 264 | 290 | 261 | 908 | 152 | 230 | 51 | 30 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|