| Revenue | DKK 0 | — |
| EBITDA | DKK -3,6M | -265% |
| Net profit | DKK -3,3M | -260% |
| Total assets | DKK 14,3M | -43% |
| Equity | DKK 14,2M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 285 | 516 | 465 | 194 | 0 |
| Staff expenses | -495 | -508 | -515 | -803 | -286 |
| EBITDA | -881 | -888 | -674 | -983 | -3.583 |
| Depreciation & amort. | -50 | -69 | -75 | -121 | -51 |
| EBIT | -931 | -956 | -749 | -1.104 | -3.635 |
| Net financials | -36 | -51 | -52 | -59 | 212 |
| Profit before tax | -967 | -1.007 | -801 | -1.163 | -3.423 |
| Tax | -213 | -221 | -177 | -239 | -102 |
| Net profit | -755 | -785 | -624 | -924 | -3.321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.541 | 23.940 | 23.982 | 25.244 | 14.283 |
| Equity | 19.871 | 19.086 | 18.462 | 17.538 | 14.218 |
| Long-term debt | 47 | 0 | 0 | 851 | 0 |
| Short-term debt | 4.623 | 4.854 | 5.520 | 6.855 | 65 |
| Total debt | 4.670 | 4.854 | 5.520 | 7.705 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
VG Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Gunnersen Harboe | Management | 0 companies |
| Søren Elmann Ingerslev | Unofficial title | 0 companies |