| Revenue | DKK 3,4M | +12% |
| EBITDA | DKK 285K | +42% |
| Net profit | DKK 146K | +18% |
| Total assets | DKK 4,6M | +33% |
| Equity | DKK 1,3M | -4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.064 | 1.669 | 1.514 | 1.669 | 1.744 | 2.012 | 2.697 | 2.508 | 3.038 | 3.393 | 3.152 | 2.990 | 3.351 |
| Staff expenses | -1.961 | -1.504 | -1.413 | -1.456 | -1.506 | -1.706 | -2.242 | -2.234 | -2.452 | -2.835 | -2.743 | -2.789 | -3.066 |
| EBITDA | 78 | 118 | 165 | 229 | 238 | 305 | 455 | 244 | 587 | 559 | 409 | 202 | 285 |
| Depreciation & amort. | -162 | -151 | -150 | -0 | -34 | -63 | -84 | -56 | -43 | -13 | -0 | -0 | -8 |
| EBIT | -84 | -33 | 15 | 229 | 203 | 243 | 371 | 188 | 544 | 546 | 409 | 202 | 278 |
| Net financials | -15 | -8 | 55 | 27 | 6 | 17 | 25 | 13 | -23 | -25 | -24 | -41 | -89 |
| Profit before tax | -99 | -41 | 70 | 256 | 210 | 260 | 396 | 201 | 521 | 521 | 385 | 161 | 189 |
| Tax | -13 | -6 | 19 | 63 | 51 | 61 | 88 | 46 | 116 | 116 | 70 | 38 | 43 |
| Net profit | -86 | -35 | 50 | 193 | 158 | 199 | 308 | 155 | 405 | 405 | 315 | 123 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.787 | 2.151 | 2.276 | 2.203 | 1.984 | 2.368 | 2.593 | 2.935 | 3.116 | 3.257 | 3.234 | 3.454 | 4.591 |
| Equity | 1.033 | 998 | 1.048 | 1.041 | 1.199 | 1.199 | 1.307 | 1.062 | 1.367 | 1.472 | 1.486 | 1.310 | 1.255 |
| Long-term debt | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.651 | 1.096 | 1.152 | 1.147 | 762 | 1.148 | 1.269 | 1.855 | 1.733 | 1.769 | 1.743 | 2.111 | 3.296 |
| Total debt | 1.651 | 1.096 | 1.204 | 1.147 | 762 | 1.148 | 1.269 | 1.855 | 1.733 | 1.769 | 1.743 | 2.111 | 3.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLESTRUP HOLDING STEVNS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Klestrup | Management | 0 companies |
| Helle Klestrup | Chairman | 0 companies |
| Peter Niclas Lyngholm Adriansen | Chairman | 0 companies |
| Michael Klestrup | Board of Directors | 0 companies |
| Hans Jørgen Løje | Board of Directors | 0 companies |