| Revenue | DKK -32K | +28% |
| EBITDA | DKK -32K | -28% |
| Net profit | DKK 89K | -69% |
| Total assets | DKK 4,4M | -9% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -31 | -29 | -18 | -19 | -24 | -40 | -27 | -19 | -23 | -25 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -10 | -30 | -31 | -29 | -18 | -19 | -24 | -40 | -27 | -19 | -23 | -25 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -10 | -30 | -31 | -29 | -18 | -19 | -24 | -40 | -27 | -19 | -23 | -25 | -32 |
| Net financials | 585 | 1.212 | 186 | 193 | 197 | 152 | -37 | 696 | 41 | 40 | -59 | 281 | 388 | 147 |
| Profit before tax | 542 | 1.202 | 155 | 162 | 168 | 135 | -56 | 672 | 1 | 14 | -78 | 258 | 363 | 115 |
| Tax | 25 | 32 | 39 | 38 | 37 | 30 | 12 | 42 | 1 | 3 | -0 | 40 | 80 | 27 |
| Net profit | 517 | 1.170 | 117 | 124 | 131 | 105 | -69 | 630 | 0 | 11 | -78 | 219 | 283 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.564 | 5.678 | 5.574 | 5.188 | 5.240 | 5.296 | 5.187 | 5.777 | 5.684 | 5.638 | 5.502 | 5.690 | 4.856 | 4.409 |
| Equity | — | 5.446 | 5.013 | 5.086 | 5.217 | 5.270 | 5.149 | 5.725 | 5.670 | 5.624 | 5.488 | 5.648 | 4.370 | 4.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 182 | 11 | 51 | 22 | 26 | 26 | 52 | 15 | 14 | 14 | 42 | 486 | 18 |
| Total debt | 142 | 182 | 561 | 102 | 22 | 26 | 26 | 52 | 15 | 14 | 14 | 42 | 486 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Einar Hansen | Founder | 0 companies |