| Revenue | — | — |
| EBITDA | DKK -20K | +79% |
| Net profit | DKK 304K | +246% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 71 | 50 | 250 | 106 | 192 | 445 | 139 | 108 | 190 | 366 | 654 | -94 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 71 | 50 | 250 | 106 | 192 | 445 | 139 | 108 | 190 | 366 | 654 | -94 | -20 |
| Net financials | 32 | 76 | 71 | 271 | 130 | 203 | 472 | 159 | 133 | 215 | 392 | 686 | -188 | 373 |
| Profit before tax | 28 | 68 | 63 | 262 | 121 | 194 | 438 | 150 | 124 | 205 | 381 | 670 | -207 | 337 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | 0 | -0 | -0 | -0 | -0 | 34 |
| Net profit | 28 | 68 | 63 | 262 | 121 | 194 | 448 | 150 | 123 | 205 | 381 | 670 | -207 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.545 | 1.778 | 1.660 | 1.933 | 2.070 | 2.283 | 2.764 | 2.606 | 2.779 | 2.948 | 3.232 | 3.847 | 3.199 | 3.318 |
| Equity | 1.436 | 1.657 | 1.537 | 1.805 | 1.903 | 2.076 | 2.474 | 2.570 | 2.696 | 2.900 | 3.224 | 3.835 | 3.177 | 2.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 121 | 123 | 128 | 167 | 207 | 290 | 36 | 83 | 48 | 8 | 13 | 22 | 337 |
| Total debt | 110 | 121 | 123 | 128 | 167 | 207 | 290 | 36 | 83 | 48 | 8 | 13 | 22 | 337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|