| Revenue | DKK -8K | -34% |
| EBITDA | DKK -8K | +34% |
| Net profit | DKK -21K | -105% |
| Total assets | DKK 836K | -2% |
| Equity | DKK 819K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -11 | -11 | — | -17 | -22 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -11 | -11 | -17 | -22 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -11 | -11 | -17 | -22 | -11 | -8 |
| Net financials | 153 | -914 | 2.753 | 2.146 | 2.972 | 17.557 | 426 | -13 |
| Profit before tax | 139 | -925 | 2.741 | 2.135 | 2.955 | 17.535 | 415 | -20 |
| Tax | -118 | -129 | -108 | -97 | -116 | 19 | -4 | 0 |
| Net profit | 257 | -796 | 2.850 | 2.231 | 3.071 | 17.516 | 418 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.439 | 10.938 | 15.038 | 17.754 | 21.279 | 4.201 | 849 | 836 |
| Equity | 1.319 | 523 | 3.373 | 5.604 | 8.676 | 4.192 | 840 | 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.120 | 10.415 | 11.665 | 12.149 | 12.603 | 9 | 9 | 17 |
| Total debt | 10.120 | 10.415 | 11.665 | 12.149 | 12.603 | 9 | 9 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Unofficial title | Unofficial title | 2020 | — | — |
JD Management | Management | 2008 | — | — |
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEHRMANN FAMILY ApS | Company | 25.0% | 25.0% | 2008 |
BENJAMIN CAPITAL ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kultoft Lorentsen | Unofficial title | 0 companies |
| Jan Dal Lehrmann | Management | 0 companies |
| Johnny Laursen | Management | 0 companies |