| Revenue | DKK 132K | -2738% |
| EBITDA | DKK 132K | +2738% |
| Net profit | DKK -76K | -394% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK -80K | -1971% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -21 | -9 | -6 | -7 | -7 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -21 | -9 | -6 | -7 | -7 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -21 | -9 | -6 | -7 | -7 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | 132 |
| Net financials | -8 | -59 | -316 | -349 | 14 | -463 | -245 | -115 | 120 | 80 | -42 | -117 | -10 | -208 |
| Profit before tax | -110 | -80 | -325 | -356 | 7 | -469 | -253 | -120 | 115 | 75 | -47 | -122 | -15 | -76 |
| Tax | -5 | -4 | -7 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | -75 | -318 | -362 | 7 | -469 | -253 | -120 | 115 | 75 | -47 | -122 | -15 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 2.994 | 2.747 | 2.384 | 2.392 | 1.918 | 1.707 | 1.641 | 1.803 | 1.932 | 1.941 | 1.284 | 1.303 | 1.090 |
| Equity | 2.772 | 2.697 | 2.258 | 1.771 | 1.652 | 1.053 | 668 | 414 | 390 | 324 | 133 | 12 | -4 | -80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 297 | 489 | 613 | 740 | 865 | 1.038 | 1.227 | 1.413 | 1.608 | 1.808 | 1.272 | 1.307 | 1.170 |
| Total debt | 187 | 297 | 489 | 613 | 740 | 865 | 1.038 | 1.227 | 1.413 | 1.608 | 1.808 | 1.272 | 1.307 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Jakobsen | Founder | 0 companies |