| Revenue | DKK -73K | -49% |
| EBITDA | DKK -107K | +41% |
| Net profit | DKK -604K | -412% |
| Total assets | DKK 1,8M | -29% |
| Equity | DKK 1,8M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 971 | -22 | -47 | 317 | 688 | 284 | 178 | 167 | 90 | 247 | 335 | -145 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -276 | -350 | -200 | -286 | -209 | -314 | -324 | -694 | -35 | -34 |
| EBITDA | 37 | 967 | -30 | -52 | 41 | 338 | 85 | -108 | -42 | -224 | -77 | -360 | -180 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -95 | -75 | -54 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 967 | -30 | -52 | 41 | 338 | -10 | -203 | -117 | -279 | -77 | -360 | -180 | -107 |
| Net financials | 42 | 34 | 4 | 56 | -23 | 208 | -53 | -59 | 395 | 598 | -157 | 458 | 374 | -497 |
| Profit before tax | 80 | 1.001 | -26 | 4 | 18 | 546 | -63 | -262 | 279 | 319 | 234 | 98 | 194 | -604 |
| Tax | 10 | 7 | -0 | 11 | -0 | 36 | -3 | -1 | 12 | 72 | -0 | -0 | -0 | -0 |
| Net profit | 70 | 993 | -26 | -7 | 18 | 510 | -60 | -261 | 266 | 247 | -234 | 98 | 194 | -604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 2.235 | 2.120 | 1.969 | 2.232 | 2.885 | 2.553 | 2.252 | 2.529 | 2.888 | 2.499 | 2.538 | 2.528 | 1.802 |
| Equity | 1.186 | 2.179 | 2.113 | 1.956 | 2.036 | 2.540 | 2.472 | 2.206 | 2.467 | 2.659 | 2.368 | 2.409 | 2.528 | 1.802 |
| Long-term debt | 10 | 7 | 0 | 11 | 0 | 36 | 0 | 0 | 3 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 48 | 8 | 2 | 197 | 309 | 81 | 46 | 59 | 157 | 131 | 129 | 0 | 0 |
| Total debt | 200 | 56 | 8 | 13 | 197 | 345 | 81 | 46 | 62 | 230 | 131 | 129 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|