| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK 553K | -40% |
| Net profit | DKK 226K | -53% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 1,1M | +26% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.432 | 3.005 | 3.417 | 3.670 | 4.307 | 4.204 | 3.931 | 3.412 | 3.592 | 3.687 | 4.145 | 4.601 | 4.409 |
| Staff expenses | -2.242 | -2.582 | -3.062 | -3.310 | -3.818 | -3.777 | -3.587 | -3.021 | -3.155 | -3.394 | -3.534 | -3.685 | -3.856 |
| EBITDA | 190 | 423 | 355 | 360 | 489 | 427 | 343 | 384 | 437 | 293 | 612 | 917 | 553 |
| Depreciation & amort. | -182 | -154 | -108 | -290 | -284 | -284 | -258 | -265 | -147 | -215 | -296 | -246 | -231 |
| EBIT | 9 | 270 | 247 | 70 | 205 | 143 | 86 | 119 | 290 | 78 | 315 | 671 | 322 |
| Net financials | -49 | -36 | -20 | -64 | -69 | -42 | -42 | -42 | -25 | -50 | -68 | -58 | -31 |
| Profit before tax | -41 | 233 | 226 | 6 | 136 | 102 | 44 | 77 | 265 | 28 | 248 | 613 | 291 |
| Tax | -11 | 51 | 72 | 15 | 36 | 30 | 2 | 21 | 61 | 64 | 42 | 138 | 65 |
| Net profit | -30 | 182 | 154 | -9 | 100 | 71 | 42 | 56 | 204 | -37 | 205 | 475 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.721 | 1.446 | 1.906 | 2.555 | 2.254 | 2.162 | 2.131 | 1.740 | 1.640 | 3.087 | 2.920 | 2.868 | 2.649 |
| Equity | 219 | 401 | 355 | 196 | 296 | 267 | 209 | 266 | 470 | 183 | 388 | 863 | 1.089 |
| Long-term debt | 167 | 111 | 0 | 736 | 564 | 357 | 260 | 87 | 63 | 1.164 | 953 | 938 | 544 |
| Short-term debt | 1.156 | 778 | 1.391 | 1.456 | 1.250 | 1.413 | 1.534 | 1.262 | 992 | 1.586 | 1.449 | 942 | 895 |
| Total debt | 1.323 | 889 | 1.391 | 2.192 | 1.815 | 1.770 | 1.794 | 1.349 | 1.055 | 2.750 | 2.402 | 1.880 | 1.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D Thøgersen Holding ApS | Company | 100.0% | 100.0% | 2025 |
U Stevnhoved Holding ApS | Company | 10.0% | 10.0% | 2017 |
VILLUMSIGN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
P.L. Jeppesen Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pauli Lundahl Jeppesen | Chief Executive Officer | 0 companies |
| Dennis Thøgersen | Management | 0 companies |
| Jesper Villumsen | Chairman | 0 companies |