| Revenue | DKK 4,8M | +4% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK 1,3M | -3% |
| Total assets | DKK 8,2M | +15% |
| Equity | DKK 6,5M | +15% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.025 | 4.052 | 4.579 | 4.589 | 4.790 |
| Staff expenses | -2.619 | -2.743 | -2.880 | -2.874 | -3.056 |
| EBITDA | 1.406 | 1.309 | 1.699 | 1.714 | 1.735 |
| Depreciation & amort. | -26 | -9 | -0 | -0 | -0 |
| EBIT | 1.380 | 1.301 | 1.699 | 1.714 | 1.735 |
| Net financials | 14 | 37 | 39 | 56 | 14 |
| Profit before tax | 1.395 | 1.338 | 1.737 | 1.770 | 1.748 |
| Tax | 310 | 310 | 386 | 384 | 402 |
| Net profit | 1.085 | 1.027 | 1.352 | 1.386 | 1.347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.191 | 5.812 | 6.525 | 7.178 | 8.226 |
| Equity | 3.350 | 3.877 | 4.729 | 5.614 | 6.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.841 | 1.935 | 1.796 | 1.563 | 1.765 |
| Total debt | 1.841 | 1.935 | 1.796 | 1.563 | 1.765 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Founder | Founder | 2008 |
MW Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Jan Jørgensen | Founder | 0 companies |
| Morten Walsø Christensen | Chief Executive Officer | 0 companies |
| Kristina Walsø Christensen | Board of Directors | 0 companies |
| Ingrid Margrete Walsø Jørgensen | Chairman | 0 companies |
| Tove Britta Walsø Henriksen | Board of Directors | 0 companies |