| Revenue | DKK 2,4M | +14% |
| EBITDA | DKK 1,3M | +30% |
| Net profit | DKK 939K | +28% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 2M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.406 | 2.539 | 1.682 | 1.587 | 2.724 | 2.244 | 1.757 | 1.375 | 1.540 | 940 | 2.135 | 1.374 | 2.061 | 2.353 |
| Staff expenses | -646 | -918 | -887 | -892 | -900 | -921 | -895 | -913 | -954 | -679 | -893 | -989 | -1.055 | -1.049 |
| EBITDA | 1.759 | 1.621 | 795 | 695 | 1.824 | 1.447 | 862 | 371 | 587 | 262 | 1.242 | 385 | 1.007 | 1.304 |
| Depreciation & amort. | -308 | -216 | -143 | -174 | -125 | 62 | -102 | -83 | -121 | -106 | -97 | -56 | -60 | -57 |
| EBIT | 1.451 | 1.405 | 652 | 521 | 1.699 | 1.385 | 760 | 288 | 466 | 156 | 1.146 | 329 | 947 | 1.247 |
| Net financials | -0 | -2 | -4 | -17 | -3 | -4 | -1 | -2 | -6 | -4 | -6 | 0 | -4 | -31 |
| Profit before tax | 1.451 | 1.403 | 649 | 505 | 1.696 | 1.381 | 759 | 287 | 460 | 152 | 1.140 | 329 | 942 | 1.217 |
| Tax | 364 | 352 | 156 | 121 | 373 | 305 | 167 | 64 | 102 | 34 | 252 | 74 | 208 | 277 |
| Net profit | 1.087 | 1.051 | 492 | 384 | 1.323 | 1.076 | 591 | 222 | 358 | 118 | 888 | 255 | 734 | 939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 4.203 | 2.016 | 1.893 | 3.206 | 3.105 | 1.949 | 2.862 | 1.991 | 2.323 | 2.396 | 1.939 | 2.934 | 2.738 |
| Equity | 1.826 | 1.876 | 1.368 | 1.252 | 2.225 | 2.001 | 1.542 | 1.215 | 1.322 | 1.090 | 1.978 | 1.334 | 1.817 | 2.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 2.118 | 646 | 641 | 962 | 1.102 | 378 | 1.647 | 666 | 1.232 | 417 | 605 | 1.117 | 732 |
| Total debt | 419 | 2.118 | 646 | 641 | 962 | 1.102 | 378 | 1.647 | 666 | 1.232 | 417 | 605 | 1.117 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER LUND HOLDING VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund | Management | 0 companies |