| Revenue | DKK 25K | +77% |
| EBITDA | DKK -27K | +34% |
| Net profit | DKK 114K | -8% |
| Total assets | DKK 1,1M | +35% |
| Equity | DKK 666K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 41 | -54 | -7 | -1 | -13 | -23 | 54 | 31 | 37 | 67 | 14 | 25 |
| Staff expenses | -10 | -100 | -40 | -0 | -0 | -2 | -6 | -42 | -37 | -47 | -50 | -56 | -52 |
| EBITDA | 20 | -59 | -14 | -7 | -1 | -11 | -29 | 12 | -6 | -10 | 17 | -42 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -59 | -14 | -7 | -1 | -11 | -29 | 12 | -6 | -10 | 17 | -42 | -27 |
| Net financials | 723 | 51 | -2 | -1 | -2 | 10 | -32 | 23 | -1 | 115 | 217 | 160 | 142 |
| Profit before tax | 743 | -8 | -11 | -8 | -3 | -1 | -61 | 35 | -7 | 105 | 234 | 118 | 115 |
| Tax | 4 | 1 | 2 | 1 | -0 | -0 | -22 | 3 | -0 | -3 | 3 | -6 | 1 |
| Net profit | 739 | -10 | -14 | -9 | -3 | -1 | -39 | 33 | -7 | 108 | 232 | 124 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 927 | 842 | 766 | 648 | 515 | 468 | 515 | 579 | 654 | 841 | 818 | 1.103 |
| Equity | 863 | 781 | 669 | 660 | 558 | 455 | 416 | 448 | 442 | 549 | 667 | 674 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 146 | 173 | 106 | 90 | 60 | 52 | 67 | 138 | 104 | 173 | 144 | 437 |
| Total debt | 295 | 146 | 173 | 106 | 90 | 60 | 52 | 67 | 138 | 104 | 173 | 144 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|