| Revenue | DKK 10,9M | -2% |
| EBITDA | DKK 13,9M | +48% |
| Net profit | DKK 9,7M | +100% |
| Total assets | DKK 493,3M | +2% |
| Equity | DKK 235,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.458 | 6.469 | 6.975 | 7.172 | 7.185 | 8.028 | 8.426 | 8.522 | 9.297 | 9.685 | 10.373 | 11.204 | 10.950 |
| Staff expenses | -471 | -830 | -459 | -366 | -366 | -1.463 | -1.539 | -488 | -1.186 | -1.229 | -1.041 | -981 | -869 |
| EBITDA | 5.544 | 16.258 | -1.844 | 17.881 | 10.004 | 59.881 | 8.426 | 8.034 | 8.111 | 17.753 | 9.245 | 9.408 | 13.881 |
| Depreciation & amort. | -0 | -0 | -0 | -129 | -131 | -116 | -108 | -20 | -3 | -2 | -0 | -0 | -0 |
| EBIT | 5.544 | 16.258 | -1.844 | 17.752 | 9.874 | 59.765 | 8.318 | 8.014 | 8.107 | 17.751 | 9.245 | 9.408 | 13.881 |
| Net financials | -1.831 | -2.765 | -4.297 | -4.618 | -2.103 | -2.297 | -1.773 | -733 | -638 | -555 | -2.227 | -3.139 | -1.316 |
| Profit before tax | 3.713 | 13.493 | -6.141 | 13.134 | 7.771 | 57.468 | 6.545 | 7.281 | 7.469 | 17.196 | 7.018 | 6.269 | 12.566 |
| Tax | 414 | -2.558 | 577 | 2.323 | 1.746 | 12.600 | 1.862 | 1.623 | 1.232 | 3.906 | 1.579 | 1.412 | 2.832 |
| Net profit | 3.299 | 16.051 | -6.717 | 10.811 | 6.025 | 44.869 | 4.683 | 5.658 | 6.237 | 13.290 | 5.439 | 4.857 | 9.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308.663 | 320.997 | 300.711 | 316.789 | 330.871 | 387.527 | 445.692 | 452.033 | 460.662 | 474.976 | 477.822 | 483.226 | 493.306 |
| Equity | — | 113.339 | 108.132 | 121.310 | 129.068 | 175.633 | 181.912 | 189.195 | 197.115 | 212.091 | 219.229 | 225.713 | 235.446 |
| Long-term debt | 282.521 | 271.176 | 270.613 | 277.917 | 276.628 | 272.886 | 398.805 | 409.249 | 406.832 | 197.860 | 194.592 | 195.735 | 201.180 |
| Short-term debt | 48.233 | 48.213 | 28.526 | 24.607 | 28.801 | 27.416 | 13.805 | 6.865 | 8.572 | 15.442 | 13.647 | 10.940 | 4.917 |
| Total debt | 330.753 | 319.389 | 192.579 | 195.478 | 305.429 | 300.303 | 412.609 | 416.114 | 415.404 | 213.302 | 208.239 | 206.676 | 206.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|