| Revenue | DKK 10,9M | +1% |
| EBITDA | DKK 6,7M | +1% |
| Net profit | DKK 5,1M | +1% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 8,9M | +0% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.753 | 11.012 | 11.364 | 10.870 | 10.948 |
| Staff expenses | -3.869 | -4.104 | -4.123 | -4.189 | -4.232 |
| EBITDA | 5.884 | 6.908 | 7.240 | 6.680 | 6.716 |
| Depreciation & amort. | -141 | -103 | -163 | -166 | -152 |
| EBIT | 5.743 | 6.805 | 7.077 | 6.514 | 6.564 |
| Net financials | -29 | -20 | 37 | 45 | 27 |
| Profit before tax | 5.714 | 6.785 | 7.114 | 6.559 | 6.591 |
| Tax | 1.259 | 1.494 | 1.567 | 1.445 | 1.451 |
| Net profit | 4.455 | 5.291 | 5.547 | 5.114 | 5.140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.955 | 11.239 | 11.531 | 10.488 | 10.376 |
| Equity | 8.165 | 9.001 | 9.258 | 8.824 | 8.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 2.201 | 2.236 | 1.634 | 1.492 |
| Total debt | 1.785 | 2.201 | 2.236 | 1.634 | 1.492 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Chief Executive Officer | Chief Executive Officer | 2016 |
OW Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Chairman | 2016 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Chairman | 2012 – 2016 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Chief Executive Officer | 0 companies |
| Ole Wernst | Founder | 0 companies |
| Benny Brian Dahl | Chairman | 0 companies |
| Maria Christensen | Board of Directors | 0 companies |
| Dorte Salling Rasmussen | Chairman | 0 companies |
| Karina Elkjær Christensen | Board of Directors | 0 companies |
| Mathias Christensen | Board of Directors | 0 companies |
| Heidi Christensen | Chairman | 0 companies |
| Claus Bodholdt Meier Nielsen | Board of Directors | 0 companies |
| Daniel Christensen | Board of Directors | 0 companies |
| Niels-Jørgen Enøe | Board of Directors | 0 companies |