| Revenue | DKK -406K | — |
| EBITDA | DKK -406K | — |
| Net profit | DKK 5,2M | -7% |
| Total assets | DKK 32,9M | +18% |
| Equity | DKK 32,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | — | -406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -406 |
| Net financials | 0 | 0 | 0 | -0 | 2.521 | 2.980 | 3.213 | 2.658 | 4.778 | 4.702 | 5.550 | 5.928 | 5.696 | 5.678 |
| Profit before tax | -4 | 4 | 0 | -0 | 2.521 | 2.980 | 3.213 | 2.658 | 4.778 | 4.702 | 5.550 | 5.928 | 5.696 | 5.272 |
| Tax | -0 | -0 | -0 | -0 | -47 | -37 | -4 | -0 | -0 | -0 | -0 | 18 | 60 | 50 |
| Net profit | -4 | 4 | 0 | -0 | 2.568 | 3.016 | 3.216 | 2.658 | 4.778 | 4.702 | 5.550 | 5.910 | 5.636 | 5.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 400 | 400 | 400 | 7.314 | 7.662 | 8.691 | 11.302 | 15.428 | 14.810 | 17.362 | 22.653 | 27.851 | 32.925 |
| Equity | — | 80 | 80 | 80 | 2.648 | 5.561 | 8.671 | 11.221 | 15.289 | 14.678 | 17.328 | 22.637 | 27.673 | 32.296 |
| Long-term debt | 320 | 320 | 320 | 320 | 4.564 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 0 | 0 | 102 | 0 | 20 | 81 | 139 | 133 | 34 | 15 | 178 | 629 |
| Total debt | 324 | 320 | 320 | 320 | 4.667 | 2.102 | 20 | 81 | 139 | 133 | 34 | 15 | 178 | 629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|