| Revenue | DKK 14,5M | +6% |
| EBITDA | DKK -167K | -106% |
| Net profit | DKK -451K | -124% |
| Total assets | DKK 19,3M | +18% |
| Equity | DKK 5,5M | -12% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.492 | 9.908 | 13.304 | 13.683 | 14.461 |
| Staff expenses | -5.177 | -6.216 | -10.559 | -10.893 | -14.629 |
| EBITDA | 1.315 | 3.692 | 2.745 | 2.790 | -167 |
| Depreciation & amort. | -95 | -124 | -129 | -143 | -187 |
| EBIT | 1.220 | 3.569 | 2.616 | 2.647 | -354 |
| Net financials | -124 | -141 | -121 | -169 | -205 |
| Profit before tax | 1.096 | 3.428 | 2.496 | 2.478 | -559 |
| Tax | 249 | 764 | 556 | 562 | -109 |
| Net profit | 847 | 2.664 | 1.940 | 1.916 | -451 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.714 | 12.336 | 11.667 | 16.370 | 19.341 |
| Equity | 911 | 3.345 | 5.055 | 6.227 | 5.507 |
| Long-term debt | 523 | 558 | 1.397 | 502 | 286 |
| Short-term debt | 7.280 | 8.031 | 5.126 | 8.990 | 13.162 |
| Total debt | 7.803 | 8.589 | 6.523 | 9.493 | 13.448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Olsen | Management | 0 companies |
| Søren Hindenburg Sørensen | Chairman | 0 companies |
| Palle Skouby Baunsgaard | Board of Directors | 0 companies |
| Steffen Møller Olsen | Chairman | 0 companies |
| Morten Bach Nielsen | Board of Directors | 0 companies |