| Revenue | DKK 0 | — |
| EBITDA | DKK -89K | -6% |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 26M | +9% |
| Equity | DKK 25,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | — | 132 | 0 | 249 | -63 | -204 | -81 | -89 | -91 | -92 | -84 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 994 | 0 | 76 | -72 | 249 | -63 | -204 | -81 | -89 | -91 | -92 | -84 | -89 |
| Depreciation & amort. | -470 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 525 | 0 | 76 | -77 | 249 | -63 | -204 | -81 | -89 | -91 | -92 | -84 | -89 |
| Net financials | -1.004 | 0 | 605 | 2.488 | 1.317 | 2.478 | 500 | 2.376 | 1.082 | 2.576 | -1.832 | 2.406 | 2.517 |
| Profit before tax | -461 | 0 | 682 | 2.411 | 1.566 | 2.415 | 295 | 2.295 | 993 | 2.485 | -1.925 | 2.322 | 2.428 |
| Tax | 10 | -0 | 55 | 12 | 116 | 100 | -136 | 466 | 226 | 379 | -618 | 414 | 482 |
| Net profit | -471 | 0 | 627 | 2.399 | 1.450 | 2.315 | 431 | 1.829 | 767 | 2.106 | -1.307 | 1.908 | 1.946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.333 | 0 | 18.272 | 20.523 | 19.477 | 20.885 | 20.800 | 21.902 | 22.776 | 24.290 | 22.104 | 23.771 | 26.018 |
| Equity | 16.516 | 0 | 17.604 | 19.932 | 18.465 | 20.400 | 20.778 | 21.707 | 22.419 | 23.025 | 21.661 | 23.510 | 25.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -817 | 0 | 668 | 591 | 1.012 | 485 | 21 | 195 | 357 | 1.264 | 443 | 261 | 623 |
| Total debt | -817 | 0 | 668 | 591 | 1.012 | 485 | 21 | 195 | 357 | 1.264 | 443 | 261 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|