| Revenue | DKK 78K | +176% |
| EBITDA | DKK -219K | +59% |
| Net profit | DKK 832K | +1084% |
| Total assets | DKK 5,4M | +18% |
| Equity | DKK 5,2M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 520 | 567 | 252 | 91 | -19 | 32 | 204 | -21 | -19 | 108 | 28 | 78 |
| Staff expenses | -614 | -605 | -628 | -626 | -578 | -523 | -500 | -650 | -654 | -524 | -207 | -562 | -296 |
| EBITDA | -605 | -121 | -257 | -593 | -487 | -542 | -468 | -446 | -676 | -543 | -99 | -533 | -219 |
| Depreciation & amort. | 21 | -6 | -32 | -50 | -50 | -57 | -59 | -28 | -11 | -7 | -6 | -0 | -0 |
| EBIT | -625 | -127 | -289 | -643 | -537 | -599 | -527 | -475 | -687 | -550 | -106 | -533 | -219 |
| Net financials | 963 | 1.839 | 1.863 | 378 | -459 | -388 | 54 | 3.854 | 865 | 875 | -1.195 | 455 | 1.057 |
| Profit before tax | 337 | 1.712 | 1.574 | -264 | -555 | -987 | -474 | 3.379 | 178 | 326 | -1.301 | -79 | 838 |
| Tax | 102 | 437 | 382 | 45 | 221 | 287 | -0 | 206 | -7 | 72 | 18 | 6 | 5 |
| Net profit | 236 | 1.275 | 1.192 | -309 | -776 | -1.274 | -474 | 3.173 | 185 | 254 | -1.319 | -85 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.264 | 4.479 | 5.596 | 5.281 | 4.541 | 3.323 | 2.644 | 5.936 | 5.919 | 6.426 | 4.828 | 4.585 | 5.397 |
| Equity | 3.183 | 4.410 | 5.552 | 5.194 | 4.367 | 3.041 | 2.515 | 5.634 | 5.764 | 5.961 | 4.585 | 4.442 | 5.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 69 | 44 | 87 | 174 | 282 | 107 | 303 | 155 | 465 | 243 | 144 | 184 |
| Total debt | 81 | 69 | 44 | 87 | 174 | 282 | 107 | 303 | 155 | 465 | 243 | 144 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|