| Revenue | DKK -17K | -6% |
| EBITDA | DKK -17K | +6% |
| Net profit | DKK 1,5M | +1% |
| Total assets | DKK 28,8M | +6% |
| Equity | DKK 22,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -20 | -17 | -21 | -4 | -11 | -11 | -12 | -12 | -12 | -13 | -14 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -20 | -17 | -21 | -4 | -11 | -11 | -12 | -12 | -12 | -13 | -14 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -20 | -17 | -21 | -4 | -11 | -11 | -12 | -12 | -12 | -13 | -14 | -18 | -17 |
| Net financials | -1.009 | -260 | -345 | -2.561 | -293 | 712 | 343 | 459 | 654 | 291 | 955 | 1.964 | 1.427 | 1.700 |
| Profit before tax | -1.046 | -279 | -362 | -2.582 | -297 | 701 | 332 | 447 | 642 | 279 | 942 | 1.949 | 1.408 | 1.683 |
| Tax | -22 | 151 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -42 | -43 | -85 | 178 |
| Net profit | -1.023 | -431 | -351 | -2.582 | -297 | 701 | 332 | 447 | 642 | 276 | 984 | 1.993 | 1.494 | 1.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.711 | 6.326 | 6.026 | 18.211 | 17.824 | 20.238 | 20.510 | 20.798 | 21.558 | 21.971 | 23.145 | 25.333 | 27.119 | 28.830 |
| Equity | 4.884 | 4.453 | 4.103 | 10.812 | 12.182 | 14.437 | 14.769 | 15.216 | 15.858 | 16.134 | 17.118 | 19.111 | 20.604 | 22.110 |
| Long-term debt | 7.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.500 | 5.500 | 5.500 | 5.500 | 5.500 |
| Short-term debt | 522 | 1.873 | 1.923 | 7.398 | 5.642 | 5.802 | 5.741 | 5.582 | 5.700 | 337 | 527 | 722 | 1.014 | 1.220 |
| Total debt | 7.827 | 1.873 | 1.923 | 7.398 | 5.642 | 5.802 | 5.741 | 5.582 | 5.700 | 5.837 | 6.027 | 6.222 | 6.514 | 6.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZM Founder | Founder | 2008 | — | — |
SM Management | Management | 2008 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Zero Max Holding Ltd | Founder | 0 companies |
| Stig Michael Nilsson | Management | 0 companies |
| Brian Richard Mishuk | Chief Executive Officer | 0 companies |
| Douglas Clifton Moore | Chief Executive Officer | 0 companies |
| Robert Wilbur Mainz | Chief Executive Officer | 0 companies |
| Franklin Culver Jesse JR | Board of Directors | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Bradley Jon Opsahl | Board of Directors | 0 companies |
| William Morris Centner | Board of Directors | 0 companies |
| Lyle Gerads | Board of Directors | 0 companies |