| Revenue | DKK 15,1M | +71% |
| EBITDA | DKK 7M | +345% |
| Net profit | DKK 5M | +506% |
| Total assets | DKK 12,2M | +23% |
| Equity | DKK 6,9M | +148% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.369 | 6.633 | 5.433 | — | 4.933 | 6.431 | 4.850 | 3.473 | 6.183 | 9.403 | 8.954 | 8.810 | 15.051 |
| Staff expenses | -2.358 | -2.672 | -3.254 | -0 | -4.210 | -3.979 | -3.555 | -3.300 | -4.279 | -5.240 | -6.399 | -7.241 | -8.065 |
| EBITDA | 2.551 | 2.651 | 2.179 | 0 | 723 | 2.453 | 1.295 | -38 | 1.904 | 4.163 | 2.555 | 1.569 | 6.987 |
| Depreciation & amort. | 441 | -135 | -260 | -0 | -333 | -354 | -308 | -295 | -299 | -254 | -236 | -263 | -272 |
| EBIT | 2.110 | 2.517 | 1.919 | 0 | 390 | 2.099 | 988 | -333 | 1.605 | 3.909 | 2.319 | 1.306 | 6.715 |
| Net financials | -192 | -209 | -193 | 0 | -258 | -298 | -231 | -261 | -257 | -203 | -245 | -233 | -243 |
| Profit before tax | 1.917 | 2.308 | 1.726 | 0 | 132 | 1.801 | 756 | -594 | 1.348 | 3.705 | 2.074 | 1.073 | 6.472 |
| Tax | 488 | -0 | 433 | -0 | 35 | 400 | 170 | -80 | 353 | 820 | 462 | 241 | 1.427 |
| Net profit | 1.430 | 2.308 | 1.294 | 0 | 96 | 1.401 | 586 | -514 | 995 | 2.886 | 1.612 | 832 | 5.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.164 | 7.874 | 8.026 | 0 | 8.697 | 10.058 | 8.118 | 7.859 | 7.649 | 8.948 | 9.481 | 9.964 | 12.228 |
| Equity | 2.154 | 2.203 | 2.297 | 0 | 2.455 | 3.857 | 3.043 | 2.278 | 3.274 | 5.260 | 3.371 | 2.804 | 6.949 |
| Long-term debt | 2.106 | 1.983 | 1.852 | 0 | 1.569 | 1.415 | 976 | 379 | 526 | 456 | 161 | 82 | 0 |
| Short-term debt | 2.700 | 1.815 | 3.726 | 0 | 4.556 | 4.703 | 4.011 | 5.142 | 3.774 | 3.181 | 5.888 | 7.035 | 5.261 |
| Total debt | 6.805 | 5.498 | 5.579 | 0 | 6.126 | 6.119 | 4.987 | 5.522 | 4.300 | 3.637 | 6.049 | 7.117 | 5.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBF HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Frederiksen | Management | 0 companies |