| Revenue | DKK 2,3M | +1% |
| EBITDA | DKK 1,3M | -1% |
| Net profit | DKK 289K | +38% |
| Total assets | DKK 15,9M | -4% |
| Equity | DKK 4,4M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.873 | 2.124 | 2.206 | 2.041 | 2.269 | 2.381 | 2.448 | 2.126 | 2.138 | 2.973 | 2.803 | 2.925 | 2.271 | 2.302 |
| Staff expenses | -783 | -746 | -921 | -844 | -940 | -775 | -963 | -965 | -1.046 | -986 | -954 | -944 | -966 | -1.009 |
| EBITDA | 550 | 1.378 | 1.285 | 1.197 | 1.329 | 1.606 | 1.485 | 1.161 | 1.092 | 1.977 | 1.849 | 1.978 | 1.305 | 1.292 |
| Depreciation & amort. | -0 | -488 | -652 | -656 | -694 | -646 | -624 | -673 | -679 | -648 | -636 | -668 | -666 | -594 |
| EBIT | 550 | 890 | 633 | 540 | 635 | 960 | 861 | 488 | 413 | 1.329 | 1.214 | 1.311 | 639 | 698 |
| Net financials | -1.226 | -402 | -516 | -635 | -539 | -506 | -466 | -827 | -482 | -432 | -375 | -389 | -370 | -327 |
| Profit before tax | -676 | 489 | 117 | -95 | 96 | 454 | 395 | -339 | -68 | 897 | 838 | 922 | 269 | 371 |
| Tax | -66 | -85 | 26 | 2 | 24 | 100 | 88 | -45 | -14 | 197 | 184 | 204 | 60 | 82 |
| Net profit | -610 | 574 | 91 | -97 | 72 | 354 | 307 | -293 | -55 | 699 | 654 | 718 | 209 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.593 | 17.319 | 17.262 | 17.424 | 16.894 | 16.290 | 15.833 | 18.680 | 18.343 | 17.654 | 17.083 | 17.156 | 16.447 | 15.870 |
| Equity | — | 3.827 | 3.724 | 3.431 | 1.503 | 1.858 | 2.165 | 1.872 | 1.817 | 2.516 | 3.170 | 3.888 | 4.097 | 4.387 |
| Long-term debt | 20.542 | 9.898 | 9.001 | 8.847 | 10.269 | 9.766 | 9.410 | 10.856 | 10.219 | 10.866 | 10.247 | 9.668 | 8.685 | 7.752 |
| Short-term debt | 2.883 | 2.452 | 3.368 | 3.975 | 3.927 | 3.372 | 2.906 | 4.646 | 5.015 | 2.802 | 2.177 | 2.082 | 2.122 | 2.156 |
| Total debt | 23.425 | 12.350 | 12.369 | 12.822 | 14.196 | 13.138 | 12.317 | 15.502 | 15.234 | 13.668 | 12.424 | 11.750 | 10.807 | 9.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyman Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Nyman Mehlsen | Management | 0 companies |
| Winnie Huus Mehlsen | Chairman | 0 companies |
| Ivan Per Mehlsen | Board of Directors | 0 companies |
| Trine Nyman Mehlsen | Board of Directors | 0 companies |
| Grethe Nymann Mehlsen | Chairman | 0 companies |