| Revenue | DKK -113K | -35% |
| EBITDA | DKK -113K | +35% |
| Net profit | DKK -695K | -580% |
| Total assets | DKK 13,5M | -10% |
| Equity | DKK 13,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 5 | -13 | -10 | -8 | -11 | -11 | -14 | -13 | -13 | -122 | -101 | -176 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 15 | -13 | -10 | -8 | -11 | -11 | -14 | -13 | -13 | -122 | -101 | -176 | -113 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 15 | -13 | -10 | -8 | -11 | -11 | -14 | -13 | -13 | -122 | -101 | -176 | -113 |
| Net financials | 2.729 | -3.140 | 787 | 1.048 | 1.359 | 646 | 1.447 | 809 | 765 | 1.378 | 884 | 1.158 | 564 | -582 |
| Profit before tax | 2.725 | -3.125 | 774 | 1.038 | 1.351 | 635 | 1.436 | 795 | 751 | 1.364 | 762 | 1.057 | 388 | -695 |
| Tax | -2 | -2 | 49 | -2 | -36 | 52 | 8 | 29 | 2 | 268 | -223 | 143 | 243 | -0 |
| Net profit | 2.727 | -3.123 | 725 | 1.040 | 1.387 | 582 | 1.428 | 766 | 750 | 1.096 | 986 | 914 | 145 | -695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 6.689 | 6.576 | 9.813 | 12.473 | 9.028 | 12.766 | 12.837 | 14.374 | 15.689 | 16.809 | 17.433 | 14.944 | 13.516 |
| Equity | 2.775 | 5.668 | 6.308 | 7.223 | 8.510 | 8.991 | 10.316 | 10.976 | 11.618 | 12.603 | 13.476 | 14.276 | 14.303 | 13.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.383 | -1.021 | 268 | 2.591 | 3.963 | 37 | 2.450 | 1.861 | 2.756 | 3.085 | 3.333 | 3.158 | 642 | 31 |
| Total debt | 1.383 | -1.021 | 268 | 2.591 | 3.963 | 37 | 2.450 | 1.861 | 2.756 | 3.085 | 3.333 | 3.158 | 642 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|