| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -165K | +23% |
| Total assets | DKK 313K | +20% |
| Equity | DKK -5,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -11 | -11 | -9 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -11 | -11 | -9 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -11 | -11 | -9 | -18 | -18 | -19 |
| Net financials | -150 | -103 | 30 | -519 | -249 | 838 | 5.561 | 1.094 | -94 | -33 | -50 | -234 | -264 | -192 |
| Profit before tax | -157 | -109 | 24 | -525 | -256 | 831 | 5.551 | 1.085 | -105 | -43 | -59 | -252 | -282 | -211 |
| Tax | -0 | 157 | -171 | -177 | -92 | -243 | -327 | 283 | -36 | -10 | -13 | -55 | -69 | -46 |
| Net profit | -157 | -266 | 195 | -348 | -164 | 1.074 | 5.878 | 802 | -68 | -34 | -46 | -197 | -213 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 0 | 0 | 0 | 0 | 0 | 1.787 | 2.816 | 2.810 | 112 | 126 | 186 | 260 | 313 |
| Equity | -9.189 | -9.455 | -9.261 | -9.609 | -12.636 | -11.562 | -5.684 | -4.882 | -4.950 | -4.984 | -5.031 | -5.228 | -5.441 | -5.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.555 | 7.462 | 7.360 | 7.741 | 5.075 | 5.146 | 5.401 | 5.689 | 5.906 |
| Short-term debt | 7.522 | 7.597 | 7.821 | 7.728 | 7.721 | 8 | 9 | 337 | 20 | 21 | 11 | 13 | 12 | 12 |
| Total debt | 7.522 | 7.597 | 7.821 | 7.728 | 7.721 | 7.563 | 7.471 | 7.698 | 7.761 | 5.096 | 5.157 | 5.414 | 5.701 | 5.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EI EJENDOMME A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |