| Revenue | DKK 51K | -56% |
| EBITDA | DKK 51K | -31% |
| Net profit | DKK 46K | -30% |
| Total assets | DKK 437K | +5% |
| Equity | DKK 165K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 475 | 449 | 520 | 520 | 379 | 344 | 156 | 220 | 439 | 492 | 369 | 116 | 51 |
| Staff expenses | -523 | -468 | -462 | -406 | -406 | -414 | -238 | -227 | -332 | -383 | -484 | -506 | -42 | -0 |
| EBITDA | 283 | 6 | -11 | 114 | 113 | -35 | 106 | -71 | -112 | 56 | 8 | -137 | 74 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 283 | 6 | -11 | 114 | 113 | -35 | 106 | -71 | -112 | 56 | 8 | -137 | 74 | 51 |
| Net financials | -356 | 3 | -0 | -0 | -0 | -0 | -0 | 6 | 11 | 12 | 12 | 7 | -8 | 4 |
| Profit before tax | -73 | 10 | -11 | 114 | 113 | -35 | 106 | -65 | -100 | 68 | 20 | -130 | 66 | 55 |
| Tax | 18 | 8 | 1 | 28 | 27 | -8 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | 9 |
| Net profit | -91 | 2 | -12 | 86 | 87 | -28 | 82 | -65 | -100 | 68 | 20 | -130 | 66 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 364 | 337 | 447 | 518 | 354 | 330 | 314 | 327 | 454 | 440 | 398 | 416 | 437 |
| Equity | 559 | 211 | 199 | 285 | 292 | 178 | 260 | 195 | 95 | 163 | 183 | 52 | 118 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 153 | 138 | 162 | 226 | 175 | 70 | 119 | 232 | 291 | 257 | 346 | 298 | 272 |
| Total debt | 187 | 153 | 138 | 162 | 226 | 175 | 70 | 119 | 232 | 291 | 257 | 346 | 298 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Audit | Audit | 2010 | — | — |
| Audit | 2008 | — | — | |
JF Founder | Founder | 2008 | — | — |
PF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4JEPS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Cubbin | Audit | 0 companies |
| BE Revision v/Statsaut.revisor Bent Ejsted | Audit | 0 companies |
| Jeannette Forsberg Fejerskov | Founder | 0 companies |
| Peter Fejerskov | Management | 0 companies |