| Revenue | DKK -36K | -1% |
| EBITDA | DKK -2,8M | -7523% |
| Net profit | DKK -3,8M | -227% |
| Total assets | DKK 46,5M | -7% |
| Equity | DKK 46M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -10 | 768 | 17.532 | -889 | -36 | -27 | -35 | -31 | -31 | -121 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -10 | 768 | 17.532 | -889 | -883 | -337 | -369 | -384 | -31 | -121 | -36 | -2.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -10 | 768 | 17.532 | -889 | -883 | -337 | -369 | -384 | -31 | -121 | -36 | -2.769 |
| Net financials | 3.479 | 2.854 | 1.490 | 1.097 | 124 | -1.011 | 6.537 | 4.890 | 3.859 | 4.504 | 648 | 546 | 3.061 | -1.542 |
| Profit before tax | 3.468 | 2.841 | 1.481 | 1.087 | 17.656 | -1.900 | 5.654 | 4.553 | 3.490 | 4.119 | 616 | 425 | 3.025 | -4.311 |
| Tax | 19 | 71 | 43 | 133 | 214 | -234 | 137 | 24 | 76 | 167 | 35 | -2 | -3 | -469 |
| Net profit | 3.448 | 2.770 | 1.437 | 953 | 17.442 | -1.666 | 5.517 | 4.529 | 3.413 | 3.952 | 582 | 427 | 3.028 | -3.842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.984 | 11.120 | 12.442 | 13.389 | 36.948 | 35.635 | 37.342 | 45.858 | 43.875 | 50.312 | 46.764 | 47.406 | 50.187 | 46.481 |
| Equity | — | 11.049 | 12.390 | 13.247 | 30.700 | 28.933 | 34.346 | 38.823 | 42.182 | 46.080 | 46.605 | 46.975 | 49.944 | 46.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 70 | 52 | 142 | 6.248 | 6.702 | 2.155 | 7.035 | 1.693 | 4.232 | 159 | 432 | 243 | 440 |
| Total debt | 16 | 70 | 52 | 142 | 6.248 | 6.702 | 2.996 | 7.035 | 1.693 | 4.232 | 159 | 432 | 243 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|