| Revenue | DKK 22,9M | +104% |
| EBITDA | DKK 2,1M | +190% |
| Net profit | DKK 1,2M | +150% |
| Total assets | DKK 18,1M | +11% |
| Equity | DKK 6,7M | +21% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.482 | 18.261 | 16.481 | 11.229 | 22.946 |
| Staff expenses | -17.872 | -14.929 | -13.535 | -13.561 | -20.839 |
| EBITDA | 4.482 | 3.287 | 2.926 | -2.332 | 2.110 |
| Depreciation & amort. | -404 | -297 | -355 | -334 | -411 |
| EBIT | 4.078 | 2.990 | 2.571 | -2.667 | 1.700 |
| Net financials | -164 | -202 | -146 | -225 | -268 |
| Profit before tax | 3.914 | 2.788 | 2.425 | -2.892 | 1.431 |
| Tax | 868 | 632 | 544 | -596 | 280 |
| Net profit | 3.046 | 2.155 | 1.881 | -2.295 | 1.152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.429 | 15.580 | 16.118 | 16.302 | 18.094 |
| Equity | 8.620 | 7.775 | 8.157 | 5.501 | 6.653 |
| Long-term debt | 1.391 | 1.333 | 1.332 | 1.456 | 1.894 |
| Short-term debt | 6.100 | 6.113 | 6.131 | 9.345 | 9.366 |
| Total debt | 7.492 | 7.445 | 7.463 | 10.801 | 11.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Glerup Sørensen | Management | 0 companies |
| John Nielsen | Chairman | 0 companies |
| Kent Kristensen | Chairman | 0 companies |
| Freddy Sørensen Kroer | Board of Directors | 0 companies |
| Tonny Sørensen | Board of Directors | 0 companies |
| Bjarke Haarbo Madsen | Board of Directors | 0 companies |