| Revenue | DKK 737K | — |
| EBITDA | DKK 737K | +6800% |
| Net profit | DKK -6,4M | -322% |
| Total assets | DKK 543M | +714% |
| Equity | DKK -2,3B | -646% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.042 | 0 | — | — | 737 |
| Staff expenses | -1.165 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | 40.438 | 1.980 | -11 | 737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | 40.438 | 1.980 | -11 | 737 |
| Net financials | -129.049 | -58.386 | 2.967 | 5.868 | -8.938 |
| Profit before tax | -89.126 | -17.948 | 4.947 | 5.857 | -8.201 |
| Tax | -11.581 | 20.219 | 992 | 2.978 | -1.804 |
| Net profit | -77.545 | -38.167 | 3.955 | 2.879 | -6.397 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 50.945 | 65.125 | 68.921 | 66.700 | 542.974 |
| Equity | -272.858 | -311.695 | -306.952 | -305.230 | -2.275.607 |
| Long-term debt | 312.030 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.610 | 376.820 | 375.873 | 371.930 | 2.818.581 |
| Total debt | 319.640 | 376.820 | 375.873 | 371.930 | 2.818.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AM Management | Management | 2008 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DP Founder | Founder | 2008 | — | — |
MR Management | Management | 2008 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CH Management | Management | 2008 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Richard Emil Schaefer | Chief Executive Officer | 0 companies |
| Anders Martin Hansen | Management | 0 companies |
| Tommy Boork | Chief Executive Officer | 0 companies |
| Marcus Johannes Cornelis de Jong | Chief Executive Officer | 0 companies |
| Jesper Korshøj Byrialsen Ritz | Chief Executive Officer | 0 companies |
| Leendert Schot | Chief Executive Officer | 0 companies |
| DH ProjectCo 1 Sarl | Founder | 0 companies |
| Martin Rambusch | Management | 0 companies |
| Tommy Ingemar Boork | Chief Executive Officer | 0 companies |
| Claus Høj Sejersen | Management | 0 companies |
| Bjarne Sandager Nielsen | Chief Executive Officer | 0 companies |
| Michael Kaalund | Chief Executive Officer | 0 companies |
| Jan Anders Amethier | Chairman | 0 companies |
| Duncan Gee Berry | Chairman | 0 companies |
| Damien Harte | Board of Directors | 0 companies |
| Rodrigo Carneiro da Cunha Torres | Board of Directors | 0 companies |
| Søren Høffer | Chairman | 0 companies |
| Roland Sunden | Chairman | 0 companies |
| Edmund Hubert Anthony Williams | Board of Directors | 0 companies |
| Frank Virenfeldt Nielsen | Board of Directors | 0 companies |
| Dominique Robert de Lisle Yates | Board of Directors | 0 companies |
| Nicholas Alexander Smith | Board of Directors | 0 companies |
| Jørgen Devantier Gade | Board of Directors | 0 companies |
| Manfred Egelwisse | Board of Directors | 0 companies |
| Aake Rikard Brattberger | Board of Directors | 0 companies |