| Revenue | DKK -11K | -223% |
| EBITDA | DKK -11K | -223% |
| Net profit | DKK 530K | +710% |
| Total assets | DKK 1,7M | +45% |
| Equity | DKK 1,7M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -16 | -26 | -18 | -18 | -18 | -17 | -19 | -18 | -20 | -19 | -15 | 9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -16 | 4 | 7 | -18 | -18 | -17 | -19 | -18 | -20 | -19 | -15 | 9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -16 | 4 | 7 | -18 | -18 | -17 | -19 | -18 | -20 | -19 | -15 | 9 | -11 |
| Net financials | -738 | -437 | -247 | 129 | -189 | -91 | -155 | -379 | 274 | -135 | 287 | 53 | 57 | 523 |
| Profit before tax | -723 | -453 | -243 | 136 | -206 | -109 | -172 | -398 | 256 | -155 | 268 | 38 | 65 | 512 |
| Tax | 4 | -5 | 2 | 0 | -0 | 2 | -0 | -0 | -1 | -1 | -6 | -2 | -0 | -18 |
| Net profit | -726 | -448 | -245 | 136 | -206 | -112 | -172 | -398 | 257 | -154 | 274 | 39 | 65 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.358 | 1.815 | 1.620 | 1.758 | 1.555 | 1.447 | 1.276 | 880 | 1.137 | 874 | 1.143 | 1.128 | 1.185 | 1.716 |
| Equity | 2.345 | 1.801 | 1.556 | 1.691 | 1.485 | 1.374 | 1.202 | 804 | 1.061 | 796 | 1.070 | 1.109 | 1.175 | 1.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 14 | 64 | 67 | 70 | 73 | 74 | 76 | 77 | 78 | 73 | 19 | 10 | 12 |
| Total debt | -12 | 14 | 64 | 67 | 70 | 73 | 74 | 76 | 77 | 78 | 73 | 19 | 10 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Lorenz Larsen | Management | 0 companies |