| Revenue | DKK -36K | -9% |
| EBITDA | DKK -136K | -9% |
| Net profit | DKK 77K | -80% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 4,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -22 | -24 | -32 | -24 | -33 | -30 | -27 | -27 | -34 | -25 | -40 | -36 |
| Staff expenses | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -55 | -55 | -55 | -57 | -85 | -85 | -100 |
| EBITDA | -15 | -65 | -72 | -74 | -82 | -74 | -83 | -85 | -82 | -82 | -91 | -110 | -125 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -65 | -72 | -74 | -82 | -74 | -83 | -85 | -82 | -82 | -91 | -110 | -125 | -136 |
| Net financials | 87 | 72 | 207 | 90 | 214 | 192 | -182 | 525 | 323 | 417 | -648 | 411 | 486 | 235 |
| Profit before tax | 73 | 8 | 135 | 16 | 132 | 118 | -265 | 440 | 241 | 335 | -739 | 301 | 361 | 99 |
| Tax | 18 | 2 | 33 | 4 | 29 | 26 | -0 | 38 | 53 | 74 | -0 | -0 | -17 | 22 |
| Net profit | 54 | 6 | 102 | 12 | 103 | 92 | -265 | 401 | 188 | 261 | -739 | 301 | 378 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.348 | 5.308 | 5.323 | 5.175 | 5.201 | 5.169 | 4.801 | 5.134 | 5.219 | 5.322 | 4.469 | 4.652 | 4.910 | 4.854 |
| Equity | 5.343 | 5.252 | 5.258 | 5.170 | 5.173 | 5.164 | 4.796 | 5.091 | 5.169 | 5.317 | 4.464 | 4.647 | 4.903 | 4.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 55 | 65 | 5 | 28 | 5 | 5 | 43 | 50 | 5 | 5 | 5 | 8 | 10 |
| Total debt | 5 | 55 | 65 | 5 | 28 | 5 | 5 | 43 | 50 | 5 | 5 | 5 | 8 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|