| Revenue | DKK 4,3M | +102% |
| EBITDA | DKK 1,3M | +431% |
| Net profit | DKK 928K | +594% |
| Total assets | DKK 5,9M | +103% |
| Equity | DKK 2,5M | +50% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.348 | 3.292 | 2.676 | 2.071 | 1.223 | 2.209 | 2.178 | 2.358 | 2.501 | 2.335 | 2.834 | 2.109 | 4.266 |
| Staff expenses | -2.029 | -2.400 | -2.131 | -2.059 | -1.401 | -1.555 | -1.826 | -1.895 | -2.070 | -2.208 | -2.418 | -1.872 | -3.004 |
| EBITDA | 318 | 892 | 545 | 12 | -179 | 655 | 352 | 463 | 431 | 127 | 416 | 238 | 1.261 |
| Depreciation & amort. | -115 | -361 | -429 | -248 | -248 | -238 | -273 | -136 | -72 | -18 | -89 | -76 | -80 |
| EBIT | 203 | 531 | 116 | -236 | -427 | 416 | 79 | 327 | 359 | 109 | 327 | 161 | 1.181 |
| Net financials | -9 | -20 | -29 | -32 | -22 | -11 | -19 | -15 | -8 | -5 | -4 | 13 | 12 |
| Profit before tax | 195 | 511 | 86 | -268 | -450 | 405 | 60 | 312 | 351 | 104 | 323 | 174 | 1.193 |
| Tax | 109 | 183 | 71 | -73 | -98 | 90 | 39 | 69 | 78 | 24 | 71 | 40 | 265 |
| Net profit | 86 | 328 | 16 | -195 | -351 | 316 | 21 | 243 | 273 | 80 | 252 | 134 | 928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.116 | 4.911 | 3.715 | 3.059 | 2.381 | 2.797 | 2.285 | 2.711 | 3.313 | 2.933 | 3.020 | 2.931 | 5.947 |
| Equity | 2.558 | 1.886 | 1.402 | 1.206 | 855 | 1.171 | 1.192 | 1.435 | 1.708 | 1.287 | 1.540 | 1.673 | 2.502 |
| Long-term debt | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.297 | 2.804 | 2.107 | 1.703 | 1.462 | 1.503 | 929 | 1.124 | 1.477 | 1.503 | 1.266 | 1.139 | 3.102 |
| Total debt | 1.421 | 2.804 | 2.107 | 1.703 | 1.462 | 1.503 | 929 | 1.124 | 1.477 | 1.503 | 1.266 | 1.139 | 3.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHT HOLDING VINDERUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hedegaard Thomasen | Management | 0 companies |