| Revenue | DKK 2M | -79% |
| EBITDA | DKK 4,5M | -11% |
| Net profit | DKK 21M | +61% |
| Total assets | DKK 350,7M | +6% |
| Equity | DKK 94,1M | +29% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 67.234 | 21.646 | 23.052 | 9.540 | 1.957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67.234 | 21.646 | 14.353 | 5.102 | 4.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67.234 | 21.646 | 14.353 | 5.102 | 4.527 |
| Net financials | -2.121 | -4.286 | -7.583 | 13.807 | 9.014 |
| Profit before tax | 65.113 | 17.360 | 6.770 | 18.909 | 13.541 |
| Tax | 13.619 | 3.821 | 2.479 | 5.869 | -7.420 |
| Net profit | 51.494 | 13.539 | 4.291 | 13.040 | 20.961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 511.330 | 514.453 | 524.872 | 330.274 | 350.660 |
| Equity | 242.223 | 55.763 | 60.054 | 73.094 | 94.055 |
| Long-term debt | 61.891 | 130.587 | 266.043 | 101.798 | 100.428 |
| Short-term debt | 146.556 | 265.698 | 133.414 | 138.088 | 142.714 |
| Total debt | 208.447 | 396.285 | 399.457 | 239.886 | 243.142 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
TS Founder | Founder | 2008 |
RK Management | Management | 2025 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Torben Schøn | Founder | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |